Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) 2019 2020 Assets Cash 227.0 349.3
Use the following financial statements:
Dynamic Mattress | ||
---|---|---|
Year-End Balance Sheet for 2020 | ||
(figures in $ millions) | ||
Balance Sheet (year-end) | 2019 | 2020 |
Assets | ||
Cash | 227.0 | 349.3 |
Marketable Securities | 28.0 | 0.0 |
Accounts Receivable | 92.0 | 143.0 |
Inventory | 82.0 | 148.0 |
Total current assets | 429.0 | 640.3 |
Fixed Assets | ||
Property, Plant and Equipment | 312.0 | 338.0 |
Less: Accumulated Depreciation | 88.0 | 112.5 |
Net Fixed Assets | 224.0 | 225.5 |
Total Assets | 653.0 | 865.8 |
Liabilities and Equity | ||
Bank Loans | 38.0 | 61.0 |
Accounts Payable | 93.0 | 146.0 |
Total Current Liabilities | 131.0 | 207.0 |
Long-Term Debt | 43.0 | 96.0 |
Shareholder's Equity | 479.0 | 562.8 |
Total Liability and Shareholder's Equity | 653.0 | 865.8 |
Dynamic Mattress | |
---|---|
Income Statement for 2020 | |
(figures in $ millions) | |
Sales | $ 1,680.0 |
Operating costs | 1,315.0 |
$ 365.0 | |
Depreciation | 24.5 |
$ 340.5 | |
Interest | 77.0 |
Pretax income | $ 263.5 |
Tax at 50% | 131.8 |
Net income | $ 131.8 |
Notes: Dividends = $48.
Retained earnings = $83.8.
Prepare the statement of cash flows for 2020.
Note: Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place. Negative answers should be indicated with a minus sign.
Step by Step Solution
★★★★★
3.31 Rating (166 Votes )
There are 3 Steps involved in it
Step: 1
To prepare the statement of cash flows for Dynamic Mattress for the year 2020 well use the indi...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started