Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) 2019 2020 Assets Cash 227.0 349.3


 

Use the following financial statements:

Dynamic Mattress
Year-End Balance Sheet for 2020
(figures in $ millions)
Balance Sheet (year-end) 2019 2020
Assets
Cash 227.0 349.3
Marketable Securities 28.0 0.0
Accounts Receivable 92.0 143.0
Inventory 82.0 148.0
Total current assets 429.0 640.3
Fixed Assets
Property, Plant and Equipment 312.0 338.0
Less: Accumulated Depreciation 88.0 112.5
Net Fixed Assets 224.0 225.5
Total Assets 653.0 865.8
Liabilities and Equity
Bank Loans 38.0 61.0
Accounts Payable 93.0 146.0
Total Current Liabilities 131.0 207.0
Long-Term Debt 43.0 96.0
Shareholder's Equity 479.0 562.8
Total Liability and Shareholder's Equity 653.0 865.8
Dynamic Mattress
Income Statement for 2020
(figures in $ millions)
Sales $ 1,680.0
Operating costs 1,315.0
$ 365.0
Depreciation 24.5
$ 340.5
Interest 77.0
Pretax income $ 263.5
Tax at 50% 131.8
Net income $ 131.8

Notes: Dividends = $48.

Retained earnings = $83.8.

Prepare the statement of cash flows for 2020.

Note: Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place. Negative answers should be indicated with a minus sign.

Step by Step Solution

3.31 Rating (166 Votes )

There are 3 Steps involved in it

Step: 1

To prepare the statement of cash flows for Dynamic Mattress for the year 2020 well use the indi... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Applications and Theory

Authors: Marcia Cornett

4th edition

1259691411, 978-1259691416

More Books

Students also viewed these Finance questions