Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2012 and 2011

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2012 and 2011 (in millions of dollars)
2012 2011 2012 2011
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 120 $ 84 Accrued wages and taxes $ 60 $ 63
Accounts receivable 110 98 Accounts payable 70 56
Inventory 306 196 Notes payable 80 49
Total $ 536 $ 378 Total $ 210 $ 168
Fixed assets: Long term debt: $ 356 $ 301
Gross plant and equipment $ 520 $ 350 Stockholders equity:
Less: Depreciation 106 70 Preferred stock (7 million shares) $ 7 $ 7
Common stock and paid in surplus (42 million shares) 42 42
Net plant and equipment $ 414 $ 280 Retained earnings 385 182
Other long term assets 50 42
Total $ 464 $ 322 Total $ 434 $ 231
Total assets $ 1,000 $ 700 Total liabilities and equity $ 1,000 $ 700

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2012 and 2011 (in millions of dollars)
2012 2011
Net sales (all credit) $ 900 $ 800
Less: Cost of goods sold 414 320
Gross profits $ 486 $ 480
Less: Depreciation 36 48
Other operating expenses 54 64
Earnings before interest and taxes (EBIT) $ 396 $ 368
Less: Interest 36 48
Earnings before taxes (EBT) $ 360 $ 320
Less: Taxes 108 96
Net income $ 252 $ 224
Less: Preferred stock dividends $ 7 $ 7
Net income available to common stockholders $ 245 $ 217
Less: Common stock dividends 42 42
Addition to retained earnings $ 203 $ 175
Per (common) share data:
Earnings per share (EPS) $ 5.833 $ 5.167
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 10.167 $ 5.333
Market value (price) per share (MVPS) $ 15.400 $ 13.200

Calculate the following ratios for Lake of Egypt Marina, Inc., as of year-end 2012. (Use sales when computing the inventory turnover and use common stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)

LAKE OF EGYPT MARINA, INC.
a. Current ratio times
b. Quick ratio times
c. Cash ratio times
d. Inventory turnover times
e. Days sales in inventory days
f. Average collection period days
g. Average payment period days
h. Fixed asset turnover times
i. Sales to working capital times
j. Total asset turnover times
k. Capital intensity times
l. Debt ratio %
m. Debt-to-equity times
n. Equity multiplier times
o. Times interest earned times
p. Cash coverage times
q. Profit margin %
r. Basic earnings power %
s. ROA %
t. ROE %
u. Dividend payout %
v. Market-to-book ratio times
w. PE ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions