Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
2021 2020 2021 2020
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 66 $ 36 Accrued wages and taxes $ 40 $ 20
Accounts receivable 40 32 Accounts payable 35 24
Inventory 195 148 Notes payable 30 32
Total $ 301 $ 216 Total $ 105 $ 76
Fixed assets: Long-term debt: $ 130 $ 200
Gross plant and equipment $ 255 $ 200 Stockholders equity:
Less: Depreciation 60 40 Preferred stock (4 million shares) $ 4 $ 4
Net plant and equipment $ 195 $ 160 Common stock and paid-in surplus 16 16
(16 million shares)
Other long-term assets 25 24 Retained earnings 266 104
Total $ 220 $ 184 Total $ 286 $ 124
Total assets $ 521 $ 400 Total liabilities and equity $ 521 $ 400
LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
2021 2020
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 200 105
Gross profits $ 300 $ 195
Less: Other operating expenses 25 18
Earnings before interest, taxes, depreciation, and amortization (EBITDA) 275 177
Less: Depreciation 20 12
Earnings before interest and taxes (EBIT) $ 255 $ 165
Less: Interest 25 15
Earnings before taxes (EBT) $ 230 $ 150
Less: Taxes 48 45
Net income $ 182 $ 105
Less: Preferred stock dividends $ 4 $ 4
Net income available to common stockholders $ 178 $ 101
Less: Common stock dividends 16 16
Addition to retained earnings $ 162 $ 85
Per (common) share data:
Earnings per share (EPS) $ 11.125 $ 6.313
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 17.625 $ 7.500
Market value (price) per share (MVPS) $ 15.700 $ 13.500

Calculate the following ratios for Lake of Egypt Marina, Inc., as of year-end 2021. (Use sales when computing the inventory turnover and use total equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)

m) debt-to-equity: ___ times

n) equity multiplier: ____ times

o) times interest earned: ______times

p) cash coverage: _____ times

q) profit margin: ____%

r) gross profit margin: ____ %

s) operating profit margin: ___ %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forex This Book Includes Forex Beginners Forex

Authors: Jordon Sykes

1st Edition

154063180X, 978-1540631800

More Books

Students also viewed these Finance questions

Question

Understanding of the different individuals and their background

Answered: 1 week ago