Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 75 $ 65 Accrued wages and taxes 115 110 Accounts payable 200 190 Notes payable $390 $365 Total Long-term debt: $580 $471 Stockholders' equity: 110 100 Preferred stock (5 million shares) $470 $371 Common stock and paid-in surplus (65 million shares) 50 49 Retained earnings 5520 $420 Total $910 $785 Total liabilities and equity $40 90 80 $210 $300 $43 80 70 $193 $280 $ 5 $ 5 Other long-term assets Total Total assets 65 330 $400 $910 65 242 $312 $785 $ 230 2017 432 175 257 25 $ $ VA LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2018 and 2017 (in millions of dollars) 2018 Net sales (all credit) $ 515 Less: Cost of goods sold Gross profits $ 285 Less: Other operating expenses 30 Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 255 Less: Depreciation 22 Earnings before interest and taxes (EBIT) 233 Less: Interest 33 Earnings before taxes (EBT) $ 200 Less: Taxes 57 Net income $ 143 Less: Preferred stock dividends $ 5 Net income available to common stockholders $ 138 Less: Common stock dividends 65 Addition to retained earnings $ 73 Per (common) share data: Earnings per share (EPS) $ 2.123 Dividends per share (DPS) $ 1.000 Book value per share (BVPS) $ 6.077 Market value (price) per share (MVPS) $14.750 $ 232 20 212 30 182 55 $ $ 127 $ $ 122 65 57 $ $ 1.877 $ 1.000 $4.723 $12.550 Spread the balance sheets of Lake of Egypt Marina, Inc., for 2018 and 2017. (Input all amounts as positive values. Round your answers to 2 decimal places.) LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities % % Assets 2018 2017 Current assets % Total Fored assets Total Long-term debt Stockholders' equity Total Total assets 0.00% 0.00% Total Total liabilities and equity 0.00% 0.0019 Spread the income statements of Lake of Egypt Marina, Inc., for 2018 and 2017. (Input all amounts as positive values. Round your answers to 2 decimal places.) LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2018 and 2017 (in millions of dollars) 2018 % 2017