Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2018 and 2017
(in millions of dollars)
	2018				2017					2018				2017
Assets									Liabilities and Equity
Current assets:									Current liabilities:
Cash and marketable securities	$	90			$	47			Accrued wages and taxes	$	58			$	61
Accounts receivable		151				146			Accounts payable		108				98
Inventory		236				226			Notes payable		98				88
Total	$	477			$	419			Total	$	264			$	247
Fixed assets:									Long-term debt:	$	318			$	298
Gross plant and equipment	$	616			$	507			Stockholders equity:
Less: Depreciation		158				118			Preferred stock (5 million shares)	$	5			$	5
Net plant and equipment	$	458			$	389			Common stock and paid-in surplus		65				65
									(65 million shares)
Other long-term assets		68				67			Retained earnings		351				260
Total	$	526			$	456			Total	$	421			$	330
Total assets	$	1,003			$	875			Total liabilities and equity	$	1,003			$	875

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2018 and 2017
(in millions of dollars)
	2018				2017
Net sales (all credit)	$	695			$	612
Less: Cost of goods sold		320				265
Gross profits	$	375			$	347
Less: Other operating expenses		48				43
Earnings before interest, taxes, depreciation, and amortization (EBITDA)		327				304
Less: Depreciation		40				38
Earnings before interest and taxes (EBIT)	$	287			$	266
Less: Interest		51				48
Earnings before taxes (EBT)	$	236			$	218
Less: Taxes		75				73
Net income	$	161			$	145
Less: Preferred stock dividends	$	5			$	5
Net income available to common stockholders	$	156			$	140
Less: Common stock dividends		65				65
Addition to retained earnings	$	91			$	75
Per (common) share data:
Earnings per share (EPS)	$	2.400			$	2.154
Dividends per share (DPS)	$	1.000			$	1.000
Book value per share (BVPS)	$	6.400			$	5.000
Market value (price) per share (MVPS)	$	15.65			$	13.45
Internal Growth rate _____% Sustainable growth rate ______%