Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2015 and 2014

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
2015 2014 2015 2014
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 44 $ 42 Accrued wages and taxes $ 28 $ 30
Accounts receivable 36 36 Accounts payable 32 36
Inventory 153 63 Notes payable 36 42
Total $ 233 $ 141 Total $ 96 $ 108
Fixed assets: Long term debt: 51 90
Gross plant and equipment $ 212 $ 186 Stockholders equity:
Less: Depreciation 65 45 Preferred stock (3 million shares) $ 3 $ 3
Common stock and paid-in surplus (21 million shares) 21 21
Net plant and equipment $ 147 $ 141 Retained earnings 229 78
Other long-term assets 20 18
Total $ 167 $ 159 Total $ 253 $ 102
Total assets $ 400 $ 300 Total liabilities and equity $ 400 $ 300

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars)
2015 2014
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 180 105
Gross profits $ 320 $ 195
Less: Other operating expenses 30 15
Earnings before interest, taxes, depreciation, and amortization (EBITDA) 290 180
Less: Depreciation 20 12
Earnings before interest and taxes (EBIT) $ 270 $ 168
Less: Interest 20 18
Earnings before taxes (EBT) $ 250 $ 150
Less: Taxes 75 45
Net income $ 175 $ 105
Less: Preferred stock dividends $ 3 $ 3
Net income available to common stockholders $ 172 $ 102
Less: Common stock dividends 21 21
Addition to retained earnings $ 151 $ 81
Per (common) share data:
Earnings per share (EPS) $ 8.190 $ 4.857
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 11.905 $ 4.714
Market value (price) per share (MVPS) $ 15.250 $ 13.050

Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2015. (Use sales when computing the inventory turnover and use total equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)

LAKE OF EGYPT MARINA, INC.
a. Current ratio 2.43 times
b. Quick ratio 0.83 times
c. Cash ratio 0.46 times
d. Inventory turnover 3.27 times
e. Days sales in inventory 111.69 days
f. Average collection period days
g. Average payment period days
h. Fixed asset turnover times
i. Sales to working capital times
j. Total asset turnover times
k. Capital intensity times
l. Debt ratio %
m. Debt-to-equity times
n. Equity multiplier times
o. Times interest earned times
p. Cash coverage times
q. Profit margin %
r. Gross profit margin %
s. Operating profit margin %
t. Basic earnings power %
u. ROA %
v. ROE %
w. Dividend payout %
x. Market-to-book ratio times
y. PE ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Understand Business Finance

Authors: Bob Cinnamon, Brian Helweg-Larsen

2nd Edition

0749460202, 978-0749460204

More Books

Students also viewed these Finance questions