Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
2015 2014 2015 2014
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 100 $ 112 Accrued wages and taxes $ 80 $ 96
Accounts receivable 90 104 Accounts payable 70 88
Inventory 415 208 Notes payable 60 80
Total $ 605 $ 424 Total $ 210 $ 264
Fixed assets: Long term debt: $ 435 $ 248
Gross plant and equipment $ 500 $ 448 Stockholders equity:
Less: Depreciation 155 120 Preferred stock (8 million shares) $ 8 $ 8
Common stock and paid-in surplus (72 million shares) 72 72
Net plant and equipment $ 345 $ 328 Retained earnings 275 208
Other long-term assets 50 48
Total $ 395 $ 376 Total $ 355 $ 288
Total assets $ 1,000 $ 800 Total liabilities and equity $ 1,000 $ 800

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars)
2015 2014
Net sales (all credit) $ 700 $ 500
Less: Cost of goods sold 392 250
Gross profits $ 308 $ 250
Less: Other operating expenses 42 20
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 266 $ 230
Less: Depreciation 35 25
Earnings before interest and taxes (EBIT) $ 231 $ 205
Less: Interest 21 15
Earnings before taxes (EBT) $ 210 $ 190
Less: Taxes 63 57
Net income $ 147 $ 133
Less: Preferred stock dividends $ 8 $ 8
Net income available to common stockholders $ 139 $ 125
Less: Common stock dividends 72 72
Addition to retained earnings $ 67 $ 53
Per (common) share data:
Earnings per share (EPS) $ 1.930 $ 1.740
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 4.820 $ 3.890
Market value (price) per share (MVPS) $ 15.450 $ 13.250

Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

DuPont Analysis
ROA %
ROE %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions