Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2018 and 2017
(in millions of dollars)
	2018				2017					2018				2017
Assets									Liabilities and Equity
Current assets:									Current liabilities:
Cash and marketable securities	$	72			$	30			Accrued wages and taxes	$	40			$	30
Accounts receivable		104				50			Accounts payable		80				55
Inventory		184				150			Notes payable		48				50
Total	$	360			$	230			Total	$	168			$	135
Fixed assets:									Long-term debt:	$	320			$	181
Gross plant and equipment	$	504			$	305			Stockholders equity:
Less: Depreciation		104				65			Preferred stock (4 million shares)	$	4			$	4
Net plant and equipment	$	400			$	240			Common stock and paid-in surplus		50				50
									(50 million shares)
Other long-term assets		40				30			Retained earnings		258				130
Total	$	440			$	270			Total	$	312			$	184
Total assets	$	800			$	500			Total liabilities and equity	$	800			$	500

LAKE OF EGYPT MARINA, INC.

Income Statement for Years Ending December 31, 2018 and 2017
(in millions of dollars)
	2018				2017
Net sales (all credit)	$	650			$	400
Less: Cost of goods sold		247				168
Gross profits	$	403			$	232
Less: Other operating expenses		52				24
Earnings before interest, taxes, depreciation, and amortization (EBITDA)		351				208
Less: Depreciation		39				20
Earnings before interest and taxes (EBIT)	$	312			$	188
Less: Interest		52				28
Earnings before taxes (EBT)	$	260			$	160
Less: Taxes		78				48
Net income	$	182			$	112
Less: Preferred stock dividends	$	4			$	4
Net income available to common stockholders	$	178			$	108
Less: Common stock dividends		50				50
Addition to retained earnings	$	128			$	58
Per (common) share data:
Earnings per share (EPS)	$	3.560			$	2.160
Dividends per share (DPS)	$	1.000			$	1.000
Book value per share (BVPS)	$	6.160			$	3.600
Market value (price) per share (MVPS)	$	14.850			$	12.650
Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round intermediate calculations. Round your answers to 2 decimal places.) DUPont Analysis ROA _____% * _____times = _______% ROE______% * _____times * ________times =________% ROA= Profit margin * Total asset turnover ROE= ROA * Equity Multiplier