Use the following financial statements to prepare a DuPont analysis. Express ROE to two decimal points and NPM, TAT, & Equity Multiplier to four decimal places. Balance Sheet 20X1 20x0 20X1 20x0 Assets Liabilities and Equity Current Assets Current Liabilities Cash 1,013 2,025 Accts Payable 2,331 1,184 Accounts Rec 6,652 5,109 Current LT debt 2,000 995 Inventories 6.700 10,611 Accrued Exp 3,158 2,808 Total Current Assets 14,365 17.745 Total Current Liab 7.489 5,987 Long Term Debt 6.910 15.600 10,237 8,418 Total Liabilities 14,399 21,578 Property Plant & Equip Accum depreciation (5741) (4.165) Net PP&E 4.496 4.253 Preferred Stock 40 17 Property Plant & Equip 10,237 8,418 Total Liabilities 14,399 21,578 Accum depreciation (5.741) (4.165) Net PP&E 4.496 4.253 Preferred Stock 40 17 Common Stock 129 138 Total Assets 18,861 21,998 Retained Earnings 4.293 256 4,462 411 Total Equity Total Liab and Equity 18,861 21,998 Income Statement 20X1 20x0 Net Sales 69.169 52,857 Cost of Goods Sold (57.292) (45,179) Gross Profit 11,877 7,678 Selling and adm (5,353) (5,547) Income before depre 6,524 2.131 Income Statement 20X1 20x0 69.169 52,857 Net Sales Cost of Goods Sold (57.292) (45179) 11,877 7,678 (5.353) (5.547) 6,524 2,131 Gross Profit Selling and adm Income before depre Depre and amort Non operating exp Earnings before int & tax (697) (531) 272 713 6,099 2,313 Interest exp (875) (1.245) Income before tax 5,224 1,068 Taxes (2.090) (422) Net Income 3,134 641 20X1 20X0 ROE = % % NPM = TAT = Equity Multiplier