Use the following income statement and balance sheet for the current year for Jim's Espresso and assume that sales are expected to grow by

10.3% for the next year and interest expense will remain constant.

Income Statement
Sales	$196,940
Costs Except Depreciation	(100,600)
EBITDA	$96,340
Depreciation	(5,900)
EBIT	$90,440
Interest Expense (net)	(500)
Pre-tax Income	$89,940
Income Tax	(31,479)
Net Income	$58,461

Balance Sheet
Assets
Cash and Equivalents	$14,900
Accounts Receivable	2,090
Inventories	4,080
Total Current Assets	$21,070
Property, Plant, and Equipment	9,980
Total Assets	$31,050
Liabilities and Equity
Accounts Payable	$1,430
Debt	3,950
Total Liabilities	$5,380
Shareholders' Equity	25,670
Total Liabilities and Equity	$31,050

Use the percent of sales method to complete parts a through g.

a. Forecast costs for Jim's Espresso.

The forecasted costs will be $

b. Forecast depreciation for Jim's Espresso. The forecasted depreciation will be $

c. Forecast cash for Jim's Espresso. The forecasted cash will be $

d. Forecast accounts receivable for Jim's Espresso. The forecasted accounts receivable will be $

e. Forecast inventory for Jim's Espresso. The forecasted inventory will be $

.(Round to the nearest dollar and enter all numbers as positive.)