Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

2017

Sales

$1,235,000

Cost of goods sold

$687,000

Gross profit

$548,000

Gen'l & admin expense

$155,000

Selling & mkt expense

$134,000

Depreciation

$24,000

Operating income

$235,000

Interest

$142,000

Income before taxes

$93,000

Income taxes (27%)

$25,110

Net income

$67,890

Dividends paid

$25,000

Assets

2017

2016

Cash

$24,000

$14,410

Accounts receivable

$124,000

$114,000

Inventory

$200,000

$218,000

Total current assets

$348,000

$346,410

Gross plant and equipment

$700,000

$475,000

Less: accum. depreciation

$313,000

$289,000

Net plant and equipment

$387,000

$186,000

Total assets

$735,000

$532,410

Liabilities

Accounts payable

$119,000

$105,000

Notes payable

$29,000

$29,000

Total current liabilities

$148,000

$134,000

Long-term debt

$246,000

$151,000

Total liabilities

$394,000

$285,000

Common stock ($0.01 par)

$4,500

$4,000

Paid-in capital

$219,500

$169,300

Retained earnings

$117,000

$74,110

Total stockholders' equity

$341,000

$247,410

Total liabilities and equity

$735,000

$532,410

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bankers Handbook On Credit Management

Authors: Indian Institute Of Banking & Finance

1st Edition

9387957853, 978-9387957855

More Books

Students also viewed these Finance questions

Question

4.10 Describe theoretical understandings of PTSD.

Answered: 1 week ago