Question
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance
Use the following information for the Problems below.
[The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.
GOLDEN CORPORATION Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 174,000 | $ | 118,000 | |||||||
Accounts receivable | 98,000 | 81,000 | |||||||||
Inventory | 616,000 | 536,000 | |||||||||
Total current assets | 888,000 | 735,000 | |||||||||
Equipment | 361,900 | 309,000 | |||||||||
Accum. depreciationEquipment | (163,000 | ) | (109,000 | ) | |||||||
Total assets | $ | 1,086,900 | $ | 935,000 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 107,000 | $ | 81,000 | |||||||
Income taxes payable | 38,000 | 30,100 | |||||||||
Total current liabilities | 145,000 | 111,100 | |||||||||
Equity | |||||||||||
Common stock, $2 par value | 604,000 | 578,000 | |||||||||
Paid-in capital in excess of par value, common stock | 214,000 | 175,000 | |||||||||
Retained earnings | 123,900 | 70,900 | |||||||||
Total liabilities and equity | $ | 1,086,900 | $ | 935,000 | |||||||
GOLDEN CORPORATION Income Statement For Current Year Ended December 31 | ||||||
Sales | $ | 1,842,000 | ||||
Cost of goods sold | 1,096,000 | |||||
Gross profit | 746,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 54,000 | ||||
Other expenses | 504,000 | 558,000 | ||||
Income before taxes | 188,000 | |||||
Income taxes expense | 36,000 | |||||
Net income | $ | 152,000 | ||||
Additional Information on Current Year Transactions
- Purchased equipment for $52,900 cash.
- Issued 13,000 shares of common stock for $5 cash per share.
- Declared and paid $99,000 in cash dividends.
Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)
GOLDEN CORPORATION
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net income$152,000
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense54,000
Cash flows from investing activities
Cash flows from financing activities:
Net increase (decrease) in cash
Cash balance at December 31, prior year
Cash balance at December 31, current year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started