Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year

Use the following information for the Problems below.

[The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2018 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement, balance sheets, and additional information follow.

FORTEN COMPANY Comparative Balance Sheets December 31, 2018 and 2017
2018 2017
Assets
Cash $ 63,400 $ 82,500
Accounts receivable 79,360 59,625
Inventory 289,156 260,800
Prepaid expenses 1,300 2,075
Total current assets 433,216 405,000
Equipment 148,500 117,000
Accum. depreciationEquipment (41,125 ) (50,500 )
Total assets $ 540,591 $ 471,500
Liabilities and Equity
Accounts payable $ 62,141 $ 128,175
Short-term notes payable 12,700 7,800
Total current liabilities 74,841 135,975
Long-term notes payable 60,500 57,750
Total liabilities 135,341 193,725
Equity
Common stock, $5 par value 180,750 163,750
Paid-in capital in excess of par, common stock 51,000 0
Retained earnings 173,500 114,025
Total liabilities and equity $ 540,591 $ 471,500

FORTEN COMPANY Income Statement For Year Ended December 31, 2018
Sales $ 627,500
Cost of goods sold 294,000
Gross profit 333,500
Operating expenses
Depreciation expense $ 29,750
Other expenses 141,400 171,150
Other gains (losses)
Loss on sale of equipment (14,125 )
Income before taxes 148,225
Income taxes expense 36,850
Net income $ 111,375

Problem 12-3A Indirect: Statement of cash flows LO A1, P1, P2, P3

Additional Information on Year 2018 Transactions

  1. The loss on the cash sale of equipment was $14,125 (details in b).
  2. Sold equipment costing $73,875, with accumulated depreciation of $39,125, for $20,625 cash.
  3. Purchased equipment costing $105,375 by paying $48,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $4,900 cash by signing a short-term note payable.
  5. Paid $54,625 cash to reduce the long-term notes payable.
  6. Issued 3,400 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $51,900.

Required: 1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31, 2018
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operations:
Income statement items not affecting cash
Changes in current assets and current liabilities
$0
Cash flows from investing activities
0
Cash flows from financing activities:
0
Net increase (decrease) in cash $0
Cash balance at December 31, 2017
Cash balance at December 31, 2018 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing And Other Assurance Services

Authors: Ray Whittington, Kurt Pany

17th Edition

0077304454, 978-0077304454

More Books

Students also viewed these Accounting questions