Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following information to answer the questions below: note: all sales are credit sales Income Stmt info: 2014 2015 Sales $ 1,050,000 $ 1,128,750

Use the following information to answer the questions below:

note: all sales are credit sales

Income Stmt info:

2014

2015

Sales

$ 1,050,000

$ 1,128,750

less Cost of Goods Sold:

325,000

346,125

Gross Profit

725,000

782,625

Operating Expenses

575,000

609,500

Earnings before Interest & Taxes

150,000

173,125

Interest exp

25,000

29,000

earnings before Taxes

125,000

144,125

Taxes

50,000

57,650

Net Income

$ 75,000

$ 86,475

Balance Sheet info:

12/31/2014

12/31/2015

Cash

60,000

$ 66,000

Accounts Receivable

80,000

$ 83,200

Inventory

110,000

$ 119,900

Total Current Assets

$ 250,000

$ 269,100

Fixed Assets (Net)

$ 300,000

$ 318,000

Total Assets

$ 550,000

$ 587,100

Current Liabilities

$ 130,000

$ 136,500

Long Term Liabilities

$ 150,000

$ 170,000

Total Liabilities

$ 280,000

$ 306,500

Stockholder's Equity

$ 270,000

$ 280,600

Total Liab & Equity:

$ 550,000

$ 587,100

Compute each of the following ratios for 2014 and 2015 and

indicate whether each ratio was getting "better" or "worse" from 2014 to 2015

and whether the 2015 ratio was "good" or "bad" compared to the Industry Avg.

(round all numbers to 2 digits past the decimal place)

2014

2015

Getting Better or Getting Worse?

2015 Industry Avg

"Good" or "Bad" compared to Industry Avg

Profit Margin

0.11

Current Ratio

1.90

Quick Ratio

1.12

Return on Assets

.26

Debt to Assets

.55

Receivables turnover

18.00

Avg. collection period*

21.20

Inventory Turnover**

8.25

Return on Equity

0.25

Times Interest Earned

8.15

*Assume a 360 day year

**Inventory Turnover can be computed 2 different ways. Use the formula listed in the text

(the one the text indicates many credit reporting agencies generally use)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding And Auditing Corporate Culture A Maturity Model Approach

Authors: Angelina K. Y. Chin, CIA, CRMA, CPA

1st Edition

1634540719, 978-1634540711

More Books

Students also viewed these Accounting questions