Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the Following Information to Answer the Questions Below The JWOL Corp is preparing their Cash Budget for the Upcoming Month of JUNE. Given the
Use the Following Information to Answer the Questions Below The JWOL Corp is preparing their Cash Budget for the Upcoming Month of JUNE. Given the Following; 1. The Corp Estimated that they will PRODUCE 1,000 Bikes and SELL 800 Bikes During the month. 2. The Sales price per Unit is $150 Each per Unit 1.80% of All Sales are on Credit and 20% are Cash Sales. 2.25% of the Credit Sales are collected during the current month and 75% are collected later. 3. Costs Include; 1. Direct material = $20 per unit, Direct Labor=$50 per unit 2. Sales Related Costs =$40 per unit 3.75% of All Variable Costs are paid during the current month and 25% are paid in the Next Month. 4. Manufacturing Salaries = $7,000 per month 5. Factory Rent Costs = $6,000 month. 6. Machinery Depreciation= $5,000 per month 7. SGA Costs = $3,000 per month 8. All Fixed Costs are paid for During the month incurred 4. The Corp Plans To Purchase some new Equipment with Cash during the Month for $11,000. 5. The Estimated Cash Balance for June 1st =$44,000 and the minimum Cash required = $40,000. 6. The Corp can Borrow cash from the Bank at a Rate of 6% via a Line of Credit in 1,000 Increments. Please Answer the Questions Below. Enter All Numbers as Numbers Only with NO Commas, Decimals, Dollar Signs or Other Symbols. Show a Negative Number with Parens as Follows = -10 = (10) 9.Compute the Budgeted Net Income (Loss) for the Month, Using the Contribution Income Statement Method. = 11000 10.Compute the Dollar Difference Between the Budgeted Net Income (Loss) and Budgeted Net Cash Flow. = 80500 Name the one largest reason Why there is a Difference between the Net Income and the Net Cash Flow. Spell the words out in small letter no capitals with a space between words if needed. = accounts receivable
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started