Question
Use the following information to answer the remaining questions on this homework assignment. You have been tasked with analyzing the acquisition of a residential apartment
Use the following information to answer the remaining questions on this homework assignment. You have been tasked with analyzing the acquisition of a residential apartment complex. The purchase price is $14,000,000 and the holding period is 5-years. The NOI is forecast is shown below. Year 1 Year 2 Year 3 Year 4 Year 5 NOI $900,000 $915,000 $930,000 $940,000 $950,000 Additional information: The appraisal indicates that the land value represents 30% of the purchase price. The property will be financed with a loan with a 30-year amortization period with monthly payments and an interest rate of 4.0%. The minimum debt coverage ratio is 1.25. The NOI is expected to grow at 2% after the forecast period and the terminal cap rate is assumed to be 6.25%. The target investor faces an income tax rate of 35%, tax rate on depreciation recapture of 25%, and a capital gains tax rate of 15%.
What is the after-tax IRR associated with the equity investment?
Please input your answer as a percentage (i.e. 3.56% would be input as 3.56).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started