Use the following information to prepare the September cash budget for PTO Company. Ignore the Loan activity section of the budget. a. Beginning cash balance, September 1, $49,000. b. Budgeted cash receipts from September sales, $263,000. c. Direct materials are purchased on credit. Purchase amounts are August (actual), $74,000; and September (budgeted), $102,000. Payments for direct materials follow: 65% in the month of purchase and 35% in the first month after purchase. d. Budgeted cash payments for direct labor in September, $39,000. e. Budgeted depreciation expense for September, $3,800. f. Budgeted cash payment for dividends in September, $51,000. g. Budgeted cash payment for income taxes in September, $10,700. h. Budgeted cash payment for loan interest in September, $2,000. PTO COMPANY Cash Budget September Beginning cash balance Total cash available Total cash payments Ending cash balance