Use the following selected account balances of Delray Manufacturing for the year ended December 31.

Sales	$ 2,450,000
Raw materials inventory, beginning	102,000
Work in process inventory, beginning	133,000
Finished goods inventory, beginning	173,000
Raw materials purchases	469,000
Direct labor	563,000
Indirect labor	84,000
RepairsFactory equipment	67,000
Rent cost of factory building	134,000
Selling expenses	214,000
General and administrative expenses	342,000
Raw materials inventory, ending	122,000
Work in process inventory, ending	160,000
Finished goods inventory, ending	208,000

Prepare its schedule of cost of goods manufactured for the year ended December 31.