Use the following selected account balances of Delray Manufacturing for the year ended December 31.

Sales	$ 2,100,000
Raw materials inventory, beginning	88,000
Work in process inventory, beginning	114,000
Finished goods inventory, beginning	148,000
Raw materials purchases	405,000
Direct labor	486,000
Indirect labor	73,000
RepairsFactory equipment	58,000
Rent cost of factory building	116,000
Selling expenses	186,000
General and administrative expenses	298,000
Raw materials inventory, ending	106,000
Work in process inventory, ending	137,000
Finished goods inventory, ending	178,000

Prepare its schedule of cost of goods manufactured for the year ended December 31.