Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the follwing Financial statements for problems 1-5 JW, Inc: Income Statement 2016 2015 Sales $5,700.00 $5,050.00 CGS $(4,760.00) $(4,040.00) Gross Profit $1,140.00 $1,010.00 Operating
Use the follwing Financial statements for problems 1-5 | ||||||||||
JW, Inc: Income Statement | 2016 | 2015 | ||||||||
Sales | $5,700.00 | $5,050.00 | ||||||||
CGS | $(4,760.00) | $(4,040.00) | ||||||||
Gross Profit | $1,140.00 | $1,010.00 | ||||||||
Operating Expenses | $(500.00) | $420.00 | ||||||||
Depreciation | $(27.00) | $26.00 | ||||||||
EBIT | $613.00 | $394.00 | ||||||||
Interest Expense | $35.00 | $30.00 | ||||||||
EBT | $578.00 | $364.00 | ||||||||
Taxes | $(231.20) | $145.60 | ||||||||
NI | $346.80 | $218.40 | ||||||||
Dividends | $- | $- | ||||||||
RE | $346.80 | $218.40 | ||||||||
JW, Inc Balance Sheet | 2016 | 2015 | ||||||||
Cash & Equivalents | $714.80 | $120.00 | ||||||||
Accounts Receivable | $500.00 | $500.00 | ||||||||
Inventory | $300.00 | $340.00 | ||||||||
Total Current Assets | $1,514.80 | $960.00 | ||||||||
Fixed Asets | $660.00 | $800.00 | ||||||||
Accumulated Depreciation | $(227.00) | $(200.00) | ||||||||
Net Fixed Assets | $433.00 | $600.00 | ||||||||
Total Assets | $1,947.80 | $1,560.00 | ||||||||
Accounts Payable | $320.00 | $300.00 | ||||||||
Short-Term Notes Payable | $40.00 | $50.00 | ||||||||
Accurals | $11.00 | $10.00 | ||||||||
Total Current Liabilities | $371.00 | $360.00 | ||||||||
Long-Term Debt | $780.00 | $750.00 | ||||||||
Total Liabilities | $1,151.00 | $1,110.00 | ||||||||
Common Stock | $120.00 | $120.00 | ||||||||
Retained Earnings | $676.80 | $330.00 | ||||||||
Total Shareholders Equity | $796.80 | $450.00 | ||||||||
Liabilities and Shareholders Equilty | $1,947.80 | $1,560.00 | ||||||||
Suppose that the JW's treasurer has targeted a DCH of 250 days for the next fiscal year. | ||||||||||
a. Assuming that CGS are expected to remain unchanged from 2016, then what change (increase or decrease) in cash would be warranted? | ||||||||||
b. Assuming that cash holdings will remain unchanged from 2016, then what change (increase or decrease) in CGS would be warranted? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started