Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells
Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60. | ||||
Table 1: Hillside, Inc. Balance Sheet ($ in Millions) | ||||
ASSETS | LIABILITIES | |||
Cash & Marketable Securities | 449.90 | Accounts Payable | 1,611.20 | |
Accounts Receivable | 954.80 | Salaries Payable | 225.20 | |
Inventories | 3,645.20 | Other Current Liabilities | 1,118.80 | |
Other Current Assets | 116.60 | Total Current Liabilities | 2,955.20 | |
Total Current Assets | 5,165.27 | |||
Other Liabilities | 693.40 | |||
Machinery & Equipment | 1,688.90 | |||
Land | 1,129.70 | Total Liabilities | 3,648.60 | |
Buildings | 2,348.40 | |||
Depreciation | (575.60) | SHAREHOLDER'S EQUITY | ||
Property, Plant & Equip. - Net | 4,591.40 | Common Stock | 828.50 | |
Other Long Term Assets | 120.90 | Retained Earnings | 5,401.70 | |
Total Long-Term Assets | 4,712.30 | Total Shareholder's Equity | 6,230.20 | |
Total Assets | 9,877.57 | Total Liabilities & Equity | 9,878.80 | |
Table 2: Hillside, Inc. Income Statement ($ in Millions) | ||||
Revenue | 28,681.10 | |||
Cost Of Goods Sold | 20,768.80 | |||
Gross Profit | 7,912.30 | |||
Operating Expenses: | ||||
Selling, General & Admin. | 5,980.80 | |||
Depreciation | 307.30 | |||
Operating income | 1,624.20 | |||
Interest | - | |||
Other Expense (Income) | (13.10) | |||
Income Before Taxes | 1,637.30 | |||
Income Taxes | 618.10 | |||
Net Income | 1,019.20 | |||
Number of Common Stock | ||||
Shares Outstanding | 1,032,271 |
Liquidity Ratios | No data | Answers | ||||
Current Ratio (times) | No data | 1.75 | ||||
Quick Ratio (times) | No data | Input the quick ratio. | ||||
Average Payment Period (days) | No data | Input the average payment period. | ||||
Asset Management Ratios | No data | |||||
Total Asset Turnover (times) | No data | Input the total asset turnover. | ||||
Average Collection Period (days) | No data | Input the average collection period. | ||||
Inventory Turnover (times) | No data | Input the inventory turnover. | ||||
Financial Leverage Ratios | No data | |||||
Total Debt to Total Assets | No data | Input the debt to total assets. | ||||
Equity Multiplier (times) | No data | Input the equity multiplier. | ||||
Profitability Ratios | No data | |||||
Operating Profit Margin | No data | Input the operating profit margin. | ||||
Net Profit Margin | No data | Input the net profit margin. | ||||
Return on Total Assets | No data | Input the return on total assets. | ||||
Return on Equity | No data | Input the return on equity. | ||||
Earnings per Share | No data | Input the earnings per share. | ||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started