Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells

Use the Hillside, Inc. Balance Sheet information in cells A2 through D18 and cells A21 through B38 to complete the Financial Performance Calculations in cells A40 through C60.
Table 1: Hillside, Inc. Balance Sheet ($ in Millions)
ASSETS LIABILITIES
Cash & Marketable Securities 449.90 Accounts Payable 1,611.20
Accounts Receivable 954.80 Salaries Payable 225.20
Inventories 3,645.20 Other Current Liabilities 1,118.80
Other Current Assets 116.60 Total Current Liabilities 2,955.20
Total Current Assets 5,165.27
Other Liabilities 693.40
Machinery & Equipment 1,688.90
Land 1,129.70 Total Liabilities 3,648.60
Buildings 2,348.40
Depreciation (575.60) SHAREHOLDER'S EQUITY
Property, Plant & Equip. - Net 4,591.40 Common Stock 828.50
Other Long Term Assets 120.90 Retained Earnings 5,401.70
Total Long-Term Assets 4,712.30 Total Shareholder's Equity 6,230.20
Total Assets 9,877.57 Total Liabilities & Equity 9,878.80
Table 2: Hillside, Inc. Income Statement ($ in Millions)
Revenue 28,681.10
Cost Of Goods Sold 20,768.80
Gross Profit 7,912.30
Operating Expenses:
Selling, General & Admin. 5,980.80
Depreciation 307.30
Operating income 1,624.20
Interest -
Other Expense (Income) (13.10)
Income Before Taxes 1,637.30
Income Taxes 618.10
Net Income 1,019.20
Number of Common Stock
Shares Outstanding 1,032,271

Liquidity Ratios No data Answers
Current Ratio (times) No data 1.75
Quick Ratio (times) No data Input the quick ratio.
Average Payment Period (days) No data Input the average payment period.
Asset Management Ratios No data
Total Asset Turnover (times) No data Input the total asset turnover.
Average Collection Period (days) No data Input the average collection period.
Inventory Turnover (times) No data Input the inventory turnover.
Financial Leverage Ratios No data
Total Debt to Total Assets No data Input the debt to total assets.
Equity Multiplier (times) No data Input the equity multiplier.
Profitability Ratios No data
Operating Profit Margin No data Input the operating profit margin.
Net Profit Margin No data Input the net profit margin.
Return on Total Assets No data Input the return on total assets.
Return on Equity No data Input the return on equity.
Earnings per Share No data Input the earnings per share.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Value Investing

Authors: Mike Hartley

1st Edition

979-8864443309

More Books

Students also viewed these Finance questions