Answered step by step
Verified Expert Solution
Question
1 Approved Answer
use the inconsistant years given (2016 and 2014) of the balance sheet find the percentage difference, then after finding the differences between booth years used
use the inconsistant years given (2016 and 2014) of the balance sheet find the percentage difference, then after finding the differences between booth years used the difference to find the adjucted operating activities, investing activities and financial activities then create a new statement of cash flow. Use this information to explain the financial performance of the company
Balance Sheet | 2016 | 2014 |
Current Assets | ||
Cash And Cash Equivalents | 1,370,000 | 1,510,000 |
Short Term Investments | - | - |
Net Receivables | - | - |
Inventory | 1,873,000 | 1,928,000 |
Other Current Assets | 742,000 | $992,000 |
Total Current Assets | 3,985,000 | 4,430,000 |
Long Term Investments | - | - |
Property Plant and Equipment | 2,850,000 | 2,758,000 |
Goodwill | 180,000 | 180,000 |
Intangible Assets | 92,000 | 131,000 |
Accumulated Amortization | - | - |
Other Assets | 638,000 | $661,000 |
Deferred Long Term Asset Charges | - | - |
Total Assets | 7,473,000 | 7,849,000 |
Current Liabilities 2,535,000 | 2,445,000 | |
Accounts Payable | 2,114,000 | 2,420,000 |
Short/Current Long Term Debt | 421,000 | 25,000 |
Other Current Liabilities | 100,000 | 773,000 |
Total Current Liabilities | 2,535,000 | 2,445,000 |
Long Term Debt | 1,310,000 | 1,369,000 |
Other Liabilities | 1,083,000 | 973,000 |
Deferred Long Term Liability Charges | - | - |
Minority Interest | - | - |
Negative Goodwill | - | - |
Total Liabilities | 4,928,000 | 4,787,000 |
Stockholders' Equity 3,062,000 | 2,545,000 | |
Misc. Stocks Options Warrants | - | - |
Redeemable Preferred Stock | - | - |
Preferred Stock | - | - |
Common Stock | 20,000 | 55,000 |
Retained Earnings | 2,440,000 | 14,218,000 |
Treasury Stock | - | -14,218,000 |
Capital Surplus | - | $2,899,000 |
Other Stockholder Equity | 85,000 | 135,000 |
Total Stockholder Equity | 2,545,000 | 3,062,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started