Use the information below to prepare an Income Statement and Balance Sheet for 2011 & 2012. Also include a 40% tax rate expense on your pretax income.

	2011	2012
Sales	$4,203	$4,507
Cost of Goods Sold	2,422	2,633
Depreciation	785	952
Interest	180	196
Dividends	225	250
Current Assets	2,205	2,429
Net fixed Assets	7,344	7,650
Current Liabilities	1,003	1,255
Long-Term debt	3,106	2,085