Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the information below to support your solution clearly. Office Building Facts Total GFA (sq.m) = 45,000 Building Efficiency = 70% Capital Value (US$/sq.m*) =

Use the information below to support your solution clearly.

Office Building Facts

Total GFA (sq.m) = 45,000

Building Efficiency = 70%

Capital Value (US$/sq.m*) = 1,167

Financing Assumptions

LTV = 80%

Interest = 8%

Loan Term (year) =15 (Loan Payment is Monthly basis)

DCR = 1.2

Operation Assumptions

Rental Rate = 15(US$/sq.m./month)*

Rental Rate Growth = 10% every 3 years

Occupancy Rate : Year 1 = 75%, Y2 onward = 80%

Operating Expenses = 3.83(US$/sq.m./month)* of occupied space

Operating Expenses Growth = 3%per year

(* Estimates 1$US = 30 THB)

Please answer in US$ currency

a) What is a total acquisition cost?

b) What is a net leasable area?

c) What is the operating expenses in year one?

d) What is the potential gross income in year two?

e) What is the total loan amount?

f) What is an equity portion?

g) What is a loan repayment per year? (according to loan payment assumptions).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance Theory And Practice

Authors: M. Marlow

1st Edition

0030969603, 978-0030969607

More Books

Students also viewed these Finance questions

Question

Presentations Approaches to Conveying Information

Answered: 1 week ago