Use the information provided below for questions $(15)$ to $(17)$

The most recent financial statements for Crosby, Incorporated, follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase with sales.

$\backslash$table$[[$CROSBY$,$ INCORPORATED,$],[2021$ Income Statement,$],[$S

Complete the Pro Forma Income Statement assuming that the sale growth is equal to $15\%.$

Edit Format Table

cost$-$ $$637583$

other expenses$-$ $$16123$

EBIT: $$135803\mathrm{.}5$

Intrest expense: $$12090$

Taxes:$$425599$

net income: $$96301$

Dividends: $$31593\mathrm{.}95$

Additions to R$.$E: $$64704\mathrm{.}75$ales,$$686,530$