Use the information provided below to prepare the Statement of Changes in Equity for the year ended 28 February 2023.

INFORMATION

The information given below was extracted from the accounting records of Sidney Traders, a partnership business with Siddle and Neymar as partners.

Balances in the ledger on 28 February 2023 Debit (DR) Credit (CR)

Capital: Siddle 800 000 Credit (CR)

Capital: Neymar 400 000 Credit (CR)

Current a/c: Siddle (01 March 2022) 100 000 Credit (CR)

Current a/c: Neymar (01 March 2022) 20 000 Debit (DR)

Drawings: Siddle 360 000 Debit (DR)

Drawings: Neymar 440 000 Debit (DR)

The following must be considered:

(a) The net profit according to the Statement of Comprehensive Income amounted to R1 000 000 on 28 February 2023.

(b) The partnership agreement made provision for the following:

Interest on capital must be provided at 12% per annum on the balances in the capital accounts.

Note: Siddle increased his capital by R200 000 on 01 September 2022. On the same date, Neymar decreased his capital by R200 000. The capital changes have been recorded.

The partners are entitled to the following monthly salaries from 01 March 2022 to 30 November 2022: Siddle R10 000 Neymar R12 000 An increase in salaries of 10% is effective from 01 December 2022.

Siddle is entitled to a bonus of 10% of the net profit before any appropriations are made.

Siddle and Neymar share the remaining profits or losses in the ratio of the capital contributions as at 01 March 2022