Use the information supplied by BRAND CLOTHING to prepare the following budgets for November and December $2024.$

$1)$ The Debtors$$ Collection Schedule?

$2)$ The Cash Budget?

INFORMATION

Actual and Forecast details

SEPT

Direct Material Costs $28000$

Direct Labour costs $16000$

Manufacturing Overhead costs $6000$

Selling and Distribution costs $9000$

Rent Income $6800$

Cash sales $50000$

Credit sales $28000$