Use the input data and CM income statement to fill in the CM BEP income statement.

Input bata Net Inoome earned during most recent period Contribution margin ratio 212,000 41% 43,000 Fixed costs Incurred during most recent period Operating income generated at breakeven 10 to the 29.00 379,111 24,015 price per dump truck Total variable cost dollars incurred by Dump Truck Division Quantity of Dump Trucks sold during most recent period: to the 14 15 Variable cost per Barbie Doll: 1.68 Dump Trucks Barble Dolls Sales Ratios Sales Ratios s 696,4351 s 2900| 100% rs 256.104 s 2.35 per Unlt $ per Unit Sales RatlosTotal $ 19 Total $ 952,538.98 561,998 00% 59% 100% Variable Costs $379,111 15.79 1.68A S 43,000 347,541 S135,540.98 S 212,000 Fixed Costs Operating incorne Income Tax Net income 27 28 Dump Trucks Barble Dolls Sperunit_ SalesRatios ?-Totals, Sper $per Unit Sales RatiosTotal 5 Sales Ratios 2.35 1.68 0.67 32 $ 29.00 5 15.79 Variable Costs S 43,000 43,000 $ 13.21 Operating income Income Tax Net income