Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the trial balances below to fill the table for the following calculations. Please show me the amounts in your explanation you are using for
Use the trial balances below to fill the table for the following calculations. Please show me the amounts in your explanation you are using for each calculation in the following manner.
For Example, Current Assets for November:
Cash | 26,694.08 |
Accounts Receivable | 2,800.00 |
Merchandise Inventory | 3,600.00 |
Current Assets | 33,094.08 |
Please fill out this table | November | December | January |
Acid-Test Assets | |||
Net Income |
Trial Balances | ||||
November | December | January | ||
101 | Cash | 26,694.08 | 37,308.90 | 17,330.00 |
112 | Accounts Receivable | 2,800.00 | 11,700.00 | 12,719.40 |
115 | Notes Receivable | 10,000.00 | 10,000.00 | |
118 | Interest Receivable | 41.67 | 125.00 | |
120 | Merchandise Inventory | 3,600.00 | 3,150.00 | 28,139.75 |
123 | Prepaid Advertising | 250.00 | 150.00 | |
125 | Office Supplies | 180.00 | 70.00 | |
130 | Prepaid Insurance | 1,100.00 | 1,000.00 | |
140 | Land | 70,000.00 | 59,500.00 | 59,500.00 |
157 | Equipment | 12,000.00 | 12,000.00 | |
158 | Accumulated Depreciation - Equipmen | 116.66 | 233.32 | |
201 | Accounts Payable | 537.18 | 10,000.00 | 13,000.00 |
208 | Unearned Rent Revenue | 525.00 | 375.00 | |
213 | Salaries and Wages Payable | 984.00 | 656.00 | |
227 | Sales Taxes Payable | 288.75 | 288.75 | |
230 | Interest Payable | 737.50 | 1,245.83 | |
252 | Dividends Payable | 2,000.00 | ||
268 | Notes Payable | 55,000.00 | 60,000.00 | 60,000.00 |
311 | Common Stock | 40,000.00 | 40,000.00 | 40,000.00 |
320 | Retained Earnings | 7,268.15 | 20,578.66 | |
332 | Dividends | 2,000.00 | ||
401 | Sales | 25,900.00 | 45,600.00 | 34,219.40 |
412 | Sales Returns & Allowances | 550.00 | ||
414 | Sales Discounts | 660.00 | ||
429 | Rent Revenue | 75.00 | 150.00 | |
505 | Cost of Goods Sold | 14,400.00 | 25,650.00 | 20,255.00 |
610 | Advertising Expense | 50.00 | 100.00 | |
628 | Store Wages Expense | 3,608.00 | 6,232.00 | 6,888.00 |
644 | Freight Out | 19.40 | ||
711 | Depreciation Expense | 116.66 | 116.66 | |
718 | Interest Expense | 737.50 | 508.33 | |
722 | Insurance Expense | 100.00 | 100.00 | |
728 | Office Supplies Expense | 20.00 | 110.00 | |
729 | Rent Expense | 86.67 | 200.00 | 200.00 |
745 | Legal Services Expense | 537.18 | ||
813 | Gain on Sale of Land | 4,500.00 | ||
820 | Interest Revenue | 41.67 | 83.33 | |
916 | Losses | 1,800.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started