Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use this information for New Tech Company to answer the following question. You may (or may not) need to fill in missing information. NEW TECH
- Use this information for New Tech Company to answer the following question. You may (or may not) need to fill in missing information.
NEW TECH COMPANY
Income Statement | 2010 | 2011 | 2012 |
Sales | 100 | 110 | 120 |
Cost of goods sold | 50 | 51 | 52 |
Depreciation | 20 | 20 | 20 |
General, sales & admin expenses | 70 | 65 | 60 |
Taxes | 10 | 10 | 10 |
Net Income | (50) | (36) | (22) |
Balance Sheet | 2010 | 2011 | 2012 |
Current Assets | 40 | 45 | 40 |
Property, plant & equipment | 60 | 55 | 60 |
Total Assets | 100 | 100 | 100 |
Current Liabilities | 40 | 40 | 35 |
Long-Term Liabilities | 10 | 10 | 15 |
Equity | 50 | 50 | 50 |
Total Liabilities & Equity | 100 | 100 | 100 |
INDUSTRY AVERAGE RATIOS
2010 | 2011 | 2012 | |
CR (Current Ratio) | 1.5 | 1.5 | 1 |
DR (Debt Ratio)=TL/TA | 60% | 60% | 60% |
TAT (Total Asset Turnover) | 2 | 2.2 | 2.5 |
PM (Profit Margin) | 4% | 5% | 6% |
Sales Growth | 3% | 2.50% | 3% |
Profit Growth | 5% | 25% | 20% |
- Which of the following items characterize New Tech Company? (It may be more than one option).
EXPLAIN (and report your calculations)
- Low debt & unprofitable
- High debt & unprofitable
- Decreasing profit margin
- Increasing sales with a decreasing sales growth rate
- All the above characterize New Tech Company
10.
Explain what common-size statement is and why its useful. Calculate a common size income statement for the New Tech Company for the year 2012.
NEW TECH COMPANY
Common size Income Statement | 2010 | 2011 | 2012 |
Sales | |||
Cost of goods sold | |||
Depreciation | |||
General, sales & admin expenses | |||
Taxes | |||
Net Income |
Explain what percentage growth statement is and why its useful. Calculate a percentage/growth income statement for the New Tech Company for the year 2012.
NEW TECH COMPANY
Common size Income Statement | 2010 | 2011 | 2012 |
Sales | |||
Cost of goods sold | |||
Depreciation | |||
General, sales & admin expenses | |||
Taxes | |||
Net Income |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started