using excel,prepare in good form, a General Fund Statement of Revenues, Expenditures, and Changes in Fund Balances for the city of Eastern Shores General Fund for the Year Ended September 30, 2012.

The following General Fund information is available for the preparation of the financial statements for the city of Eastern Shores for the year ended September 30, 2015:

Revenues:
Property taxes	$28,120,000
Sales taxes	13,216,000
Fees and fines	1,124,000
Licenses and permits	1,921,000
Intergovernmental	1,368,000
Investment earnings	654,000
Expenditures:
Current:
General government	10,252,000
Public safety	24,444,000
Public works	6,211,000
Health and sanitation	1,163,000
Culture and recreation	2,154,000
Debt serviceprincipal	652,000
Debt serviceinterest	821,000
Proceeds of long-term, capital-related debt	2,210,000
Transfer to special revenue fund	1,119,000
Special itemproceeds from sale of land	821,000
Fund balance, October 1, 2014	1,812,000

From the information given above, prepare, in good form, a General Fund Statement of Revenues, Expenditures, and Changes in Fund Balances for the city of Eastern Shores General Fund for the Year Ended September 30, 2015.