Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using Rhodes' Corporation's financial statements, c. What are the amounts of total net operating capital for both years? d. What is the free cash flow
Using Rhodes' Corporation's financial statements,
c. What are the amounts of total net operating capital for both years?
d. What is the free cash flow for 2013?
Sales | $10,400.0 | $8,000.0 | |
Operating costs excluding depreciation | 8,840.0 | 6,800.0 | |
Depreciation and amortization | 210.0 | 168.0 | |
Earnings before interest and taxes | $1,350.0 | $1,032.0 | |
Less: Interest | 224.0 | 172.0 | |
Pre-tax income | $1,126.0 | $860.0 | |
Taxes (40%) | 450.4 | 344.0 | |
Net income available to common stockholders | $675.6 | $516.0 | |
Common dividends | $608.0 | $413.0 |
Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)
2013 | 2012 | ||
Assets | |||
Cash | $156.0 | $120.0 | |
Short-term investments | 52.0 | 40.0 | |
Accounts receivable | 1,500.0 | 1,200.0 | |
Inventories | 1,500.0 | 1,200.0 | |
Total current assets | $3,208.0 | $2,560.0 | |
Net plant and equipment | 2,100.0 | 1,680.0 | |
Total assets | $5,308.0 | $4,240.0 | |
Liabilities and Equity | |||
Accounts payable | $600.0 | $480.0 | |
Accruals | 900.0 | 720.0 | |
Notes payable | 208.0 | 160.0 | |
Total current liabilities | $1,708.0 | $1,360.0 | |
Long-term bonds | 2,080.0 | 1,600.0 | |
Total liabilities | $3,788.0 | $2,960.0 | |
Common stock | 1,297.4 | 1,125.0 | |
Retained earnings | 222.6 | 155.0 | |
Total common equity | $1,520.0 | $1,280.0 | |
Total liabilities and equity | $5,308.0 | $4,240.0 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started