Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the Base Case, calculate the annual sales growth for 2020E using a weighted-moving average of the past three years' growth rates, with the most

image text in transcribedUsing the Base Case, calculate the annual sales growth for 2020E using a weighted-moving average of the past three years' growth rates, with the most recent year given a weight of 3, the next given a weight of 2 and the oldest given a weight of 1. What is the growth rate? Use this rate (exact calculation) for the entire forecast period in the Base Case.

2015 2016 2017 2018 2019 2020E Income Statement Sales Revenue Cost of Sales Gross Profit $102,007 ($39,023) $62,984 $118,086 ($48,004) $70,082 $131,345 ($49,123) $82,222 $142,341 ($53,254) $89,087 $150,772 ($57,310) $93,462 SG&A Expense Depreciation Expense Interest Expense Income Before Income Taxes Income Taxes Net Income ($37,390) ($19,500) ($2,500) $3,594 ($1,120) $2,474 ($32,783) ($18,150) ($2,500) $16,649 ($4,858) $11,791 ($33,959) ($17,205) ($1,500) $29,558 ($8,483) $21,075 ($34,022) ($16,544) ($900) $37,622 ($10,908) $26,713 ($36,657) ($16,080) ($900) $39,825 ($11,598) $28,227

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Knowledge Audit Its Learning Lessons

Authors: Ajit Kumar

1st Edition

3659494836, 978-3659494833

More Books

Students also viewed these Accounting questions

Question

Enhance the basic quality of your voice.

Answered: 1 week ago

Question

Describe the features of and process used by a writing team.

Answered: 1 week ago