Using the Capital Cash Flow (CCF) method, incorporate the value of the proposed debt financing for Digital Everywhere (i.e., $2 million of debt in 2001, $5 million in 2002, and $10 million in 2003 and each year thereafter).

Exhibit 1 Pro Forma Projections for Digital Everywhere, Inc. Exhibit 1 Pro Forma Projections for Digital Everywhere, Inc