Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the company Adidas's most recent form 10-k available online via their website(financial tab) fill out the table below and summarize the results with evidence.

image text in transcribed

image text in transcribed

image text in transcribed

Using the company Adidas's most recent form 10-k available online via their website(financial tab) fill out the table below and summarize the results with evidence. Please don't mark needs more information should be able to use data I provided and try to answer question as fully as possible, thanks!

any trends Fill out the table below for each of the listed accounts (or activities) and discuss that you notice and what factors may have contributed to changes from year to year. You may find that "Management's Discussion & Analysis (MD&A)" is useful for understanding trends and changes. Account names Current Year S Prior Year $ $ Change % Change Cash Retained Earnings Sales Revenue Cost of Goods Sold Net Income Cash Flows from Operating Activities Cash Flows from Investing Activities Cash Flows from Financing Activities 5. Summarize the results of your analysis: FINANCIAL HIGHLIGHTS 2020 (IFRS) Financial Highlights 2020 (IFRS) 2020 2019 Change Operating Highlights ( in millions) Net sales Gross profit Other operating expenses EBITDA Operating profit Net income from continuing operations Net income attributable to shareholders! 19.844 9,855 9,229 2,079 751 429 23,640 12,293 9.843 3.845 2,660 1.918 1.976 (16%) (20%) 1696) (46%] 172%) 78%) (78%) 432 [2.3ppl 52.0% 41.6% 11.3% Key Ratios Gross margin Other operating expenses in % of net sales Operating margin Effective tax rate Net income attributable to shareholders in % of net sales Average operating working capital in % of net sales Equity ratio Adjusted net borrowings/EBITDA Financial leverage Return on equity 2 49.7% 46.5% 3.8% 25.4% 2.2% 23.5% 30.7% 1.5 48.8% 6.7% 25.0% 8.4% 18.1% 17-5pp) 0:3pp 16.2ppl 5.4pp 12.Zpp) na. [12.6ppl (22.40p) 32.9% 61.4% 29.1% Balance Sheet and Cash Flow Data (C in millions) 1 180 Balance Sheet and Cash Flow Data (c in millions) Total assets Inventories Receivables and other current assets Operating working capital Shareholders' equity Capital expenditure Net cash generated from operating activities! 21.053 4,397 3,763 3,960 6,454 20,680 4,085 4,338 4,007 6,796 31% (1336] 15%) 442 711 (38%) (47%) 1,486 2.819 9.70 9.70 Per Share of Common Stock (C) Basic earnings Diluted earnings Net cash generated from operating activities Dividend Share price at year-end 2.15 2.15 7.62 3.00 (78%) (78%) 147%) 14.26 n.a. 3% 297.90 289.80 Other (at year-end) Number of employees Number of shares outstanding Average number of shares 62,285 195,066,060 195.155,924 65,194 195,969,387 197,606,107 14%) 0% 11%) 1 Includes continuing and discontinued operations. 2 Based on shareholders equity. 3 Subject to Annual General Meeting approval. 4 2019 figure restated due to inclusion of temporary contracts of up to six months (2019 headcounts excluding temporary contracts of up to six months: 59,333. any trends Fill out the table below for each of the listed accounts (or activities) and discuss that you notice and what factors may have contributed to changes from year to year. You may find that "Management's Discussion & Analysis (MD&A)" is useful for understanding trends and changes. Account names Current Year S Prior Year $ $ Change % Change Cash Retained Earnings Sales Revenue Cost of Goods Sold Net Income Cash Flows from Operating Activities Cash Flows from Investing Activities Cash Flows from Financing Activities 5. Summarize the results of your analysis: FINANCIAL HIGHLIGHTS 2020 (IFRS) Financial Highlights 2020 (IFRS) 2020 2019 Change Operating Highlights ( in millions) Net sales Gross profit Other operating expenses EBITDA Operating profit Net income from continuing operations Net income attributable to shareholders! 19.844 9,855 9,229 2,079 751 429 23,640 12,293 9.843 3.845 2,660 1.918 1.976 (16%) (20%) 1696) (46%] 172%) 78%) (78%) 432 [2.3ppl 52.0% 41.6% 11.3% Key Ratios Gross margin Other operating expenses in % of net sales Operating margin Effective tax rate Net income attributable to shareholders in % of net sales Average operating working capital in % of net sales Equity ratio Adjusted net borrowings/EBITDA Financial leverage Return on equity 2 49.7% 46.5% 3.8% 25.4% 2.2% 23.5% 30.7% 1.5 48.8% 6.7% 25.0% 8.4% 18.1% 17-5pp) 0:3pp 16.2ppl 5.4pp 12.Zpp) na. [12.6ppl (22.40p) 32.9% 61.4% 29.1% Balance Sheet and Cash Flow Data (C in millions) 1 180 Balance Sheet and Cash Flow Data (c in millions) Total assets Inventories Receivables and other current assets Operating working capital Shareholders' equity Capital expenditure Net cash generated from operating activities! 21.053 4,397 3,763 3,960 6,454 20,680 4,085 4,338 4,007 6,796 31% (1336] 15%) 442 711 (38%) (47%) 1,486 2.819 9.70 9.70 Per Share of Common Stock (C) Basic earnings Diluted earnings Net cash generated from operating activities Dividend Share price at year-end 2.15 2.15 7.62 3.00 (78%) (78%) 147%) 14.26 n.a. 3% 297.90 289.80 Other (at year-end) Number of employees Number of shares outstanding Average number of shares 62,285 195,066,060 195.155,924 65,194 195,969,387 197,606,107 14%) 0% 11%) 1 Includes continuing and discontinued operations. 2 Based on shareholders equity. 3 Subject to Annual General Meeting approval. 4 2019 figure restated due to inclusion of temporary contracts of up to six months (2019 headcounts excluding temporary contracts of up to six months: 59,333

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Apple Blossom Cologne Company Audit Case

Authors: Jack Paul

5th Edition

0072844507, 978-0072844504

More Books

Students also viewed these Accounting questions