Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the company Adidas's most recent form 10-k fill out the table below and summarize the results of the analysis using evidence. 4. Financial statement
Using the company Adidas's most recent form 10-k fill out the table below and summarize the results of the analysis using evidence.
4. Financial statement analysis: Fill out the table below for each of the listed accounts (or activities and discuss any trends that you notice and what factors may have contributed to changes from year to year. You may find that "Management's Discussion & Analysis (MD&A)" is useful for understanding trends and changes Account names Current Years Prior Years $ Change % Change Cash Retained Earnings Sales Revenue Cost of Goods Sold Net Income Cash Flows from Operating Activities Cash Flows from Investing Activities Cash Flows from Financing Activities 5. Summarize the results of your analysis: FINANCIAL HIGHLIGHTS 2020 (IFRS) Financial Highlights 2020 (IFRS) 2020 Operating Highlights ( in millions) Net sales Gross profit Other operating expenses EBITDA Operating profit Net income from continuing operations Net income attributable to shareholders 19.844 9,855 9.229 2,079 751 429 432 Key Ratios Gross margin Other operating expenses in % of net sales Operating margin Effective tax rate Net income attributable to shareholders in % of net sales Average operating working capital in % of net sales Equity ratio? Adjusted net borrowings/EBITDA Financial leverage Return on equity12 49.7% 46.5% 3.8% 25.4% 2.2% 23.5% 30.7% 1.5 48.8% 6.7% Balance Sheet and Cash Flow Data ( in millions) Total assets Inventories Receivables and other current assets Operating working capital Shareholders equity Capital expenditure Net cash generated from operating activities 21,053 4,397 3.763 3.960 6,454 442 1.486 Per Share of Common Stock (C) 2.15 2.15 Basic earnings Diluted earnings Net cash generated from operating activities Dividend Share price at year-end 7.62 3.00 297.90 Other (at year-end) Number of employees Number of shares outstanding Average number of shares 62,285 195,066,060 195.155.924 1 Includes continuing and discontinued operations. 2 Based on shareholders equity 3 Subject to Annual General Meeting approval 4 2019 figure restated due to inclusion of temporary contracts of up to six months 2019 headcounts excluding temporary contracts of up to six mont 4. Financial statement analysis: Fill out the table below for each of the listed accounts (or activities and discuss any trends that you notice and what factors may have contributed to changes from year to year. You may find that "Management's Discussion & Analysis (MD&A)" is useful for understanding trends and changes Account names Current Years Prior Years $ Change % Change Cash Retained Earnings Sales Revenue Cost of Goods Sold Net Income Cash Flows from Operating Activities Cash Flows from Investing Activities Cash Flows from Financing Activities 5. Summarize the results of your analysis: FINANCIAL HIGHLIGHTS 2020 (IFRS) Financial Highlights 2020 (IFRS) 2020 Operating Highlights ( in millions) Net sales Gross profit Other operating expenses EBITDA Operating profit Net income from continuing operations Net income attributable to shareholders 19.844 9,855 9.229 2,079 751 429 432 Key Ratios Gross margin Other operating expenses in % of net sales Operating margin Effective tax rate Net income attributable to shareholders in % of net sales Average operating working capital in % of net sales Equity ratio? Adjusted net borrowings/EBITDA Financial leverage Return on equity12 49.7% 46.5% 3.8% 25.4% 2.2% 23.5% 30.7% 1.5 48.8% 6.7% Balance Sheet and Cash Flow Data ( in millions) Total assets Inventories Receivables and other current assets Operating working capital Shareholders equity Capital expenditure Net cash generated from operating activities 21,053 4,397 3.763 3.960 6,454 442 1.486 Per Share of Common Stock (C) 2.15 2.15 Basic earnings Diluted earnings Net cash generated from operating activities Dividend Share price at year-end 7.62 3.00 297.90 Other (at year-end) Number of employees Number of shares outstanding Average number of shares 62,285 195,066,060 195.155.924 1 Includes continuing and discontinued operations. 2 Based on shareholders equity 3 Subject to Annual General Meeting approval 4 2019 figure restated due to inclusion of temporary contracts of up to six months 2019 headcounts excluding temporary contracts of up to six montStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started