Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the data for Brady and Co. provided in the sheet labeled Trial Balance prepare: Balance Sheet - comparative, classified in proper format for fiscal

image text in transcribed

Using the data for Brady and Co. provided in the sheet labeled "Trial Balance" prepare:
Balance Sheet - comparative, classified in proper format for fiscal years 2015 and 2016
Income Statement - multiple-step for fiscal years 2015 and 2016. Include earnings per share data.
Statement of Retained Earnings for 2016.
Use separate sheets, appropriately named, for each financial statement in good form.
List 5 notes that would be required if you were also preparing the notes to these financial statements.
Do not prepare the notes, just briefly list the accounts, etc. for which GAAP would require disclosure
based on Brady's financial statements.

PLEASE HELP. I have a teacher who teaches us nothing and I've been struggling to figure out how to complete the statements with the book for weeks. I'm also confused on how I'm suppossed to include earnings per share on the income statement. I posted the trial balance once above and once below in case it helps

Brady and Co.
List of Accounts from General Ledger in Alphabetical Order
December 31, 2016
(thousands of dollars)
2015 2016
Dr Cr Dr Cr
Accounts Payable 999,210 1,079,837
Accounts Receivable 2,943,125 3,245,967
Accrued Liabilities - Other 508,643 721,358
Accrued Pension Liabilities 650,216 450,356
Accrued Restructuring Charges 126,000 90,476
Accrued Salaries, Wages and Commissions 281,364 350,191
Accumulated Other Comprehensive Income (Loss) 621,236 85,000
Accumulated Depreciation - Property, Plant & Equipment 1,829,634 1,999,999
Accumulated Post-Employment Benefit Obligation (long-term) 802,316 402,634
Additional Paid-in Capital, Common Stock 299,304 299,304
Additional Paid-in Capital, Preferred Stock 75 75
Allowance for Doubtful Accounts 125,436 124,645
Bonds Payable 244,563 249,046
Cash and Cash Equivalents 401,236 751,329
Common Stock ($1.00 par value) authorized 900 million shares 300,000 284,000
issued 300 million shares in 2016, 284 million in 2015
Cost of Goods Sold 3,000,235 2,763,584
Current Portion of Long-term Debt 720,125 849,869
Deferred Tax Assets (current) 62,596 81,236
Deferred Tax Liabilities (long-term) 229,000 440,263
Depreciation Expense 307,200 311,236
Dividends - Common 292,351 214,956
Dividends - Preferred 2,000 945
General & Administrative Expenses 1,732,429 1,459,695
Goodwill and Other Intangibles 3,212,491 3,212,491
Income Taxes Payable 246,002 102,563
Interest Expense 201,366 250,000
Interest Income 10,126 18,227
Investments in unconsolidated affiliated companies 1,235,000 1,456,896
Inventories 163,214 224,561
Long-term Debt 3,223,713 3,702,700
(Loss) Income from Discontinued Operations, net of tax 28,100 7,453
Preferred Stock ($10 par value) authorized 10 million shares 900 900
issued 90,000 shares in 2016, 90,000 in 2015
Prepaid Expenses 141,029 170,296
Property, Plant and Equipment 2,943,216 3,936,726
Provision for income taxes 245,105 201,636
Research and Development Expenses 199,500 496,597
Restructuring Charges 199,506 255,013
Retained Earnings, beginning 2,960,256 5,173,286
Sales 8,430,061 6,526,967
Selling Expenses 19,365 58,890
Short-term Investments 20,000 26,800
Treasury Stock, at cost - 117,156,719 shares in 2016 4,472,969 4,263,984
and 108,822,953 shares in 2015
Unearned Revenues 456,325 423,689
22,443,269 22,443,269 23,382,838 23,382,838
Net Income (loss)
- -
Weighted average number of common shares:
FY 2016:
Basic 208,448,076 shares
Diluted 210,348,076 shares
FY 2015:
Basic 218,464,140 shares
Diluted 220,964,140 shares
Brady and Co List of Accounts from General Ledger in Alphabetical Order December 31, 2016 (thousands of dollars) 15 Cr l13r Cr 210 1079 83 Accounts Pavable Accounts Receivable Accrued Liabilities Other Accrued Pension Liabilities Accrued Restructuring Chan 7 2943,125 3,245,967 721,358 650,216 Wages and Commissions 364 621,236 Accumulated Other Comprehensive Income (Loss Accumulated Depreciation Property, Plant & Equipment 802,316 402,634 Additional Paid-in Capital, Preferred Stock Allowance for Doubtful Accounts 244,563 249,046 401,236 Cash and Cash Equivalents Common Stock (S1.00 par value) authorized 900 million shares 284,000 issued 300 million shares in 2016, 284 million in 2015 Cost of Goods Sold 3,000,235 2,763,584 720,125 849869 Deferred Tax Assets (current 440,263 Depreciation Ex Dividends- Common Dividends Preferred se 292,351 1,732,429 3,212,491 1,459,695 3,212 491 Goodwill and Other Intangibles Income Taxes Pavable Interest Expense nterest Income Investments in unconsolidated affiliated companies nventories 246,002 102,563 1235,000 163,214 3,702,700 7,453 900 3,223,713 Preferred Stock ($10 par value) authorized 10 million shares 900 issued 90,000 shares in 2016, 90,000 in 2015 Property Plant and Equipment Provision for income taxes 2,943,216 245,105 3,936,726 496,597 255,013 Restructuring Char Ret ained Earnings, beginning 2,960,256 8,430,061 5,173,286 Short-term Investments Treasury Stock, at cost 117,156,719 shares in 2016 4,472,969 4,263,984 and 108,822,953 shares in 2015 456,325 22,443,269 22,443,269 423,689 23,382,838 23,382,838 Unearned Revenues Net Income (loss Weighted average number of common shares: FY 2016 08,448,076 shar 210,348,076 shares FY 2015 Basic 218,464,140 shares

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Accounting A Measurement Approach For Managers

Authors: Daniel P. Tinkelman

1st Edition

9781138956216

More Books

Students also viewed these Accounting questions

Question

What do you like to do in your spare time?

Answered: 1 week ago