Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the following balance sheet and income statement, answer the questions below. Consolidate the financial statements using the temporal method for 2018. Balance sheet 2018
Using the following balance sheet and income statement, answer the questions below.
Consolidate the financial statements using the temporal method for 2018.
Balance sheet | 2018 |
Cash | 100 |
A/R | 700 |
Inventory | 1500 |
Total current asset | 2400 |
Fixed asset | 2950 |
Accumulated depreciation | -2100 |
Total assets | 3250 |
A/P | 750 |
Current debt | 350 |
Long-term debt | 1600 |
Total liabilities | 2700 |
Retained earnings | 200 |
Common stock | 350 |
Total liability and shareholder's equity | 3250 |
Income statement | 2018 |
Revenue | 5000 |
COGS | -2900 |
Gross margin | 2100 |
Other expense | -600 |
Depreciation | -700 |
Income before taxes | 800 |
Tax (40%) | -320 |
Profit after tax | 480 |
Translation gain/losses | |
Net income | 480 |
Less dividends - January | -60 |
Less dividends - Oct | -60 |
Addition to Retained earnings | -30 |
Note:
- January 3rd, 2018: $0.6255/
- October 23rd, 2018: $0.72/
- December 31st, 2018: $0.68/
- December 31st, 2017: $0.85/
- Dividends of 60 were paid on January 3rd, and 60 on October 23rd, 2018.
- Average for 2018: $0.65/
- Historical rate for equity: $0.66/
- Retained earnings under temporal method for 2017 is $490 (beginning retained earnings for 2018)
Thank you!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started