Using the following information:

a$.$ Beginning cash balance on March $1,$$$79,000$

b$.$ Cash receipts from sales, $$309,000.$

c$.$ Cash payments for direct materials, $$139,000.$

d$.$ Cash payments for direct labor, $$71,000.$

e$.$ Cash payments for overhead, $$43,000.$

f$.$ Cash payments for sales commissions, $$8,000$

g$.$ Cash payments for interest, $$170(1\%$ of beginning loan balance of $$17,000$

h$.$ Cash repayment of loan, $$17,000.$

Prepare a cash budget for March for Gado Company.

$\backslash$table$[[$GADO COMPANY,$],[,,],[,,$Mash Budget$],[,,],[$Total cash available,,$],[$Less: Cash payments for,,$],[,,],[,,],[,,],[,,],[,,],[,,],[$Total cash payments,,$],[$Preliminary cash balance,,$],[$Loan activity,,$],[,,],[$Ending cash balance,,$],[$Loan balance, end of month,,$0]]$