Using the following information:

1. Beginning cash balance on March 1, $79,000.
2. Cash receipts from sales, $304,000.
3. Cash payments for direct materials, $130,000.
4. Cash payments for direct labor, $80,000.
5. Cash payments for overhead, $35,000.
6. Cash payments for sales commissions, $7,000
7. Cash payments for interest, $140 (1% of beginning loan balance of $14,000)
8. Cash repayment of loan, $14,000.

Prepare a cash budget for March for Gado Company.