Using the free cash flow valuation model to price an IPO Assume that you have an opportunity to buy the stock of CoolTech, Inc., an IPO being offered for $12.50 per share. Although you are very much interested in owning the company, you are concerned about whether it is fairly priced. To determine the value of the shares, you have decided to apply the free cash flow valuation model to the firm's financial data that you've developed from a variety of data sources. The key values you have com piled are summarized in the following table.

Free cash flow
Year (t)	FCFt	Other data
2013	$7,00,000	Growth rate of FCF, beyond 2013 to infinity = 2%
2014	8,00,000	Weighted average cost of capital = 8%
2015	9,50,000	Market value of all debt = $2,700,000
2016	11,00,000	Market value of prefferred stock = $1,000,000
		Number of shares of common stock outstanding = 1,100,000

a.Use the free cash flow valuation model to estimate CoolTech's common stock value per share.

b. Judging on the basis of your finding in part a and the stock's offering price, should you buy the stock?

c. On further analysis, you find that the growth rate in FCF beyond 2016 will be 3% rather than 2%. What effect would this finding have on your responses in parts a and b?