Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the income statement and balance sheet, calculate all the ratios for year 2022 as listed on the last image. A B C E MICROSOFTS

Using the income statement and balance sheet, calculate all the ratios for year 2022 as listed on the last image.
image text in transcribed
image text in transcribed
image text in transcribed
A B C E MICROSOFTS FINANCIAL STATEMENTS INCOME STATEMENTS (In millions) Year Ended June 30. 2022 2021 Revenue: Product Service and other Total revenue \$ 72,732 S 71,074 6 7 8 9 Cost of revenue: 10 11 Product Service and other 125538 97014168088 12 Total cost of revenue Gross margin Research and development Sales and marketing 198270 18219 13 14 15 16 17 18 19 \begin{tabular}{|lrr|} \hline General and administrative & 21825 & 20117 \\ \hline Operating income & 5900 & 5107 \\ \hline Other income, net & 83383 & 69916 \\ \hline Income before income taxes & 333 & 1186 \\ \hline Income taxes & 83716 & 71102 \\ \hline Net income & 10978 & 9831 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline \begin{tabular}{l} BALANCE SHEETS (In millions) \\ June 30 , \end{tabular} & 2022 & 2021 \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{\begin{tabular}{l} June 30, \\ Assets \\ \end{tabular}}} \\ \hline \begin{tabular}{l} Assets \\ Current assets: \end{tabular} & & \\ \hline Cash and cash equivalents & 13,931$ & 14,224 \\ \hline Short-term investments & 90,826 & 116,110 \\ \hline Aceounts receivable & 44,261 & 38,043 \\ \hline Inventories & 3,742 & 2,636 \\ \hline Other current assets & 16,924 & 13,393 \\ \hline Total current assets & 169,684 & 184,406 \\ \hline Net Property and equipment & 74,398 & 59,715 \\ \hline Equity investments & 6.891 & 5,984 \\ \hline Goodwill & 67,524 & 49.711 \\ \hline Intangible assets, net & 11,298 & 7,800 \\ \hline Other long-term assets & 35,045 & 26,163 \\ \hline Total assets & 364,840 & 333,779 \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{ Liabilities and stockholders' equity }} \\ \hline & & \\ \hline Current liabilities: & 19,000 & 15,163 \\ \hline \begin{tabular}{l} Accounts payable \\ Current portion of long-term debt \end{tabular} & 2,749 & 8,072 \\ \hline Accrued compensation & 10,661 & 10,057 \\ \hline Other current liabilities & 62,672 & 55,365 \\ \hline Total current liabilities & 95,082 & 88,657 \\ \hline Long-term debt & 47,032 & 50,07 \\ \hline Other long-term liabilities & 56,184 & 53,060 \\ \hline Total liabilitics & 198,298 & 191,791 \\ \hline & & \\ \hline \multicolumn{3}{|l|}{ Stockbolders' equity: } \\ \hline Common stock - shares outstanding 7,464 and 7,519 & 86,939 & 83,111 \\ \hline Retained earnings & 84,281 & 57,055 \\ \hline Comprehensive income (loss) & (4,678) & 1,822 \\ \hline Total stockholders' equity & 166,542 & 141,988 \\ \hline Total liabilities and stockholders' equity & 364,840 & 333,779 \\ \hline \end{tabular} Ratio Analysis using Excel Calculate the folowing ratios for Microsoft: 2022 Current Ratio = Current Assets/Current Liabilities 1.78 Inventory Turnover = COGS/Average Inventories Total Asset turnover = Sales/Average total assets Operating Profit Margin = EBIT/Sales Return on Total Assets (ROA)= EBIT/Average Assets Return on Equity (ROE) = Net Income/Average Stockholder's Equity Tax Burden Ratio = Net Income/Pretax Profit Interest Burden Ratio = Pretax Profit/EBIT Leverage Ratio = Average Assets/Average Equity A B C E MICROSOFTS FINANCIAL STATEMENTS INCOME STATEMENTS (In millions) Year Ended June 30. 2022 2021 Revenue: Product Service and other Total revenue \$ 72,732 S 71,074 6 7 8 9 Cost of revenue: 10 11 Product Service and other 125538 97014168088 12 Total cost of revenue Gross margin Research and development Sales and marketing 198270 18219 13 14 15 16 17 18 19 \begin{tabular}{|lrr|} \hline General and administrative & 21825 & 20117 \\ \hline Operating income & 5900 & 5107 \\ \hline Other income, net & 83383 & 69916 \\ \hline Income before income taxes & 333 & 1186 \\ \hline Income taxes & 83716 & 71102 \\ \hline Net income & 10978 & 9831 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline \begin{tabular}{l} BALANCE SHEETS (In millions) \\ June 30 , \end{tabular} & 2022 & 2021 \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{\begin{tabular}{l} June 30, \\ Assets \\ \end{tabular}}} \\ \hline \begin{tabular}{l} Assets \\ Current assets: \end{tabular} & & \\ \hline Cash and cash equivalents & 13,931$ & 14,224 \\ \hline Short-term investments & 90,826 & 116,110 \\ \hline Aceounts receivable & 44,261 & 38,043 \\ \hline Inventories & 3,742 & 2,636 \\ \hline Other current assets & 16,924 & 13,393 \\ \hline Total current assets & 169,684 & 184,406 \\ \hline Net Property and equipment & 74,398 & 59,715 \\ \hline Equity investments & 6.891 & 5,984 \\ \hline Goodwill & 67,524 & 49.711 \\ \hline Intangible assets, net & 11,298 & 7,800 \\ \hline Other long-term assets & 35,045 & 26,163 \\ \hline Total assets & 364,840 & 333,779 \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{ Liabilities and stockholders' equity }} \\ \hline & & \\ \hline Current liabilities: & 19,000 & 15,163 \\ \hline \begin{tabular}{l} Accounts payable \\ Current portion of long-term debt \end{tabular} & 2,749 & 8,072 \\ \hline Accrued compensation & 10,661 & 10,057 \\ \hline Other current liabilities & 62,672 & 55,365 \\ \hline Total current liabilities & 95,082 & 88,657 \\ \hline Long-term debt & 47,032 & 50,07 \\ \hline Other long-term liabilities & 56,184 & 53,060 \\ \hline Total liabilitics & 198,298 & 191,791 \\ \hline & & \\ \hline \multicolumn{3}{|l|}{ Stockbolders' equity: } \\ \hline Common stock - shares outstanding 7,464 and 7,519 & 86,939 & 83,111 \\ \hline Retained earnings & 84,281 & 57,055 \\ \hline Comprehensive income (loss) & (4,678) & 1,822 \\ \hline Total stockholders' equity & 166,542 & 141,988 \\ \hline Total liabilities and stockholders' equity & 364,840 & 333,779 \\ \hline \end{tabular} Ratio Analysis using Excel Calculate the folowing ratios for Microsoft: 2022 Current Ratio = Current Assets/Current Liabilities 1.78 Inventory Turnover = COGS/Average Inventories Total Asset turnover = Sales/Average total assets Operating Profit Margin = EBIT/Sales Return on Total Assets (ROA)= EBIT/Average Assets Return on Equity (ROE) = Net Income/Average Stockholder's Equity Tax Burden Ratio = Net Income/Pretax Profit Interest Burden Ratio = Pretax Profit/EBIT Leverage Ratio = Average Assets/Average Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Dynamics Of International Finance

Authors: Ruchi Mehrotra Joshi

1st Edition

1685078389, 978-1685078386

Students also viewed these Finance questions

Question

Distinguish between poor and good positive and neutral messages.

Answered: 1 week ago

Question

Describe the four specific guidelines for using the direct plan.

Answered: 1 week ago