Question
Using the Indirect Method, Complete the Statement of Cashflow for 21/31/21. Note Use the excel template below and remember that cash outflow must be put
Using the Indirect Method, Complete the Statement of Cashflow for 21/31/21. Note Use the excel template below and remember that cash outflow must be put in as a negative number
The template is as follows:
Smart Touch Computing, Inc./ Statement of Cashflows/ For year ended 12/31/2023
Cash flows from operations:
Net Increase (decrease) of Cashflows from Operations:
Cash Flows from Investing:
Net Increase (decrease) of Cashflows from Investing:
Cash Flows from Financing:
Net Increase (decrease) of Cashflows from Financing:
Net Increase in (Decrease) in Cash:
Beginning Cash:
Ending Cash:
(All of this is set up in a cashflow statement template in Excel, but I put it out here so that way you don't have to look at a bunch of photos.)
Smart Touch Computer Equipment, Inc. \begin{tabular}{|l|r|r|r|} \hline \multicolumn{3}{|c|}{ Smart Touch Computer Equipment, Inc. } \\ \hline \multicolumn{3}{|c|}{ Income Statement } \\ \hline \multicolumn{3}{|c|}{ For the year ended 12/31/2023 } & \\ \hline Revenues and Gains & & \\ \hline Sales Revenues & & \\ \hline Interest Revenue & 276,000 & & \\ \hline Dividend Revenue & 12,000 & & \\ \hline Gain on Sale of plant assets & 9,000 & & \\ \hline Total Revenues & 10,000 & \\ \hline Expenses & & 307,000 \\ \hline Cost of Goods Sold & & \\ \hline Salary and Wage Expense & & \\ \hline Depreciation Expense & 156,000 & \\ \hline Other Expense & 56,000 & \\ \hline Interest Expense & 20,000 & \\ \hline Income Tax Expense & 16,000 & \\ \hline Total Expenses & 15,000 & \\ \hline Net Income & 14,000 & \\ \hline \end{tabular} \begin{tabular}{|c|r|} \hline Other Information pertaining to 2023: & \\ \hline Cash receipts form selling an aging Plant Asset & 50,000 \\ \hline Amount of depreciation on the Plant Asset that was sold & 20,000 \\ \hline Issued Common stock 3000 shares of no-par selling for $40/sh & 120,000 \\ \hline Paid Dividends & 10,000 \\ \hline Paid Long-term Notes Off & 10,000 \\ \hline Sold Treasury stock 5000 shs @ of no par selling for $40 & 20,000 \\ \hline Purchased Plant assets & 310,000 \\ \hline Received Cash from issuing new Noted Payable & 90,000 \\ \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started