Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the Indirect Method, Complete the Statement of Cashflow for 21/31/21. Note Use the excel template below and remember that cash outflow must be put

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Using the Indirect Method, Complete the Statement of Cashflow for 21/31/21. Note Use the excel template below and remember that cash outflow must be put in as a negative number

The template is as follows:

Smart Touch Computing, Inc./ Statement of Cashflows/ For year ended 12/31/2023

Cash flows from operations:

Net Increase (decrease) of Cashflows from Operations:

Cash Flows from Investing:

Net Increase (decrease) of Cashflows from Investing:

Cash Flows from Financing:

Net Increase (decrease) of Cashflows from Financing:

Net Increase in (Decrease) in Cash:

Beginning Cash:

Ending Cash:

(All of this is set up in a cashflow statement template in Excel, but I put it out here so that way you don't have to look at a bunch of photos.)

Smart Touch Computer Equipment, Inc. \begin{tabular}{|l|r|r|r|} \hline \multicolumn{3}{|c|}{ Smart Touch Computer Equipment, Inc. } \\ \hline \multicolumn{3}{|c|}{ Income Statement } \\ \hline \multicolumn{3}{|c|}{ For the year ended 12/31/2023 } & \\ \hline Revenues and Gains & & \\ \hline Sales Revenues & & \\ \hline Interest Revenue & 276,000 & & \\ \hline Dividend Revenue & 12,000 & & \\ \hline Gain on Sale of plant assets & 9,000 & & \\ \hline Total Revenues & 10,000 & \\ \hline Expenses & & 307,000 \\ \hline Cost of Goods Sold & & \\ \hline Salary and Wage Expense & & \\ \hline Depreciation Expense & 156,000 & \\ \hline Other Expense & 56,000 & \\ \hline Interest Expense & 20,000 & \\ \hline Income Tax Expense & 16,000 & \\ \hline Total Expenses & 15,000 & \\ \hline Net Income & 14,000 & \\ \hline \end{tabular} \begin{tabular}{|c|r|} \hline Other Information pertaining to 2023: & \\ \hline Cash receipts form selling an aging Plant Asset & 50,000 \\ \hline Amount of depreciation on the Plant Asset that was sold & 20,000 \\ \hline Issued Common stock 3000 shares of no-par selling for $40/sh & 120,000 \\ \hline Paid Dividends & 10,000 \\ \hline Paid Long-term Notes Off & 10,000 \\ \hline Sold Treasury stock 5000 shs @ of no par selling for $40 & 20,000 \\ \hline Purchased Plant assets & 310,000 \\ \hline Received Cash from issuing new Noted Payable & 90,000 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing And Other Assurance Services

Authors: Ray Whittington, Kurt Pany

16th Edition

007352686X, 978-0073526867

More Books

Students also viewed these Accounting questions