Using the information below, please prepare the 2021/2022 fiscal year Balance Sheet (5 blocks) and Profit & Loss Statement for the Chelsea Football Club. Please include the EBITDA in your Profit & Loss Statement. All amounts in Euros, except the number of tickets

a) Interest expense on long-term loans amounted to 8,000

b) Bank account balance: 780,000

c) 3-month financial debt: 180,000

d) Cash: 20,000

e) Cost of Sales were 700,000

f) P&L: ?

g) Broadcasting revenues for the year totalized 1,500,000

h) Stadium: 750,000

i) Interest earned on the clubs bank accounts added up to 1,500

j) Furniture: 40,000

k) Licensed merchandise for sale at clubs store: 275,000

l) 10-year bank loan: 1,000,000

m) Reserves: 50,000

n) Computers: 100,000

o) Sport personnel salaries were 2,500,000

p) Annual amortizations for Stadium and other assets were 150,000

q) Non-sport personnel salaries were 120,000

r) The club spent 5,000 in miscellaneous supplies

s) Accounts Receivable: 263,500

t) Share Capital: 500,000

u) Trademarks: 250,000

v) Land: 300,000

w) 30-year mortgage: 1,500,000

x) Office building: 500,000

y) Licensed merchandise sales summed 450,000

z) During the year, a total of 5,000 VIP game day tickets were sold at a price of 150 euros each and 15,000 standard tickets at a price of 25 euros each

aa) Contributions to Social Security 175,000

bb) The club received 500,000 for playing two friendly games abroad

cc) Accounts Payable: 150,000

dd) Water and electricity for the Stadium and club offices totalled 20,000

ee) Corporate Income Tax in UK is 30%