Using the information provided, create an income statement, balance sheet, and cash flow statement.

GIVEN DATA:
	2016	2017
Cost of Goods Sold	201,943	252,768
Cash	30,629	32,567
Depreciation	56,876	64,826
Interest expense	13,130	14,925
Selling & Administrative Expenses	43,130	53,753
Accounts Payable	52,910	58,998
Net Fixed Assets	262,617	314,625
Sales	403,456	485,832
Accounts Receivable	21,524	27,652
Notes Payable	24,308	26,915
Long-term Debt	129,342	144,570
Inventory	45,785	58,425
Tax Rate	35%	35%
Dividend Payout %	50%	50%