Question
Using the information provided in Exhibit 2; prepare the following statements in proper format including titles, and proper underlining: i) The detailed formal Cost of
Using the information provided in Exhibit 2; prepare the following statements in proper format including titles, and proper underlining:
i) The detailed formal Cost of Goods Manufactured Statement for the year ended December 31, 2020.
ii)The detailed formal Traditional Income Statement for the year ended December 31, 2020.
Exhibit 2
Drafted ESFs Statement of Operating Income for Ended December 31, 2020
| |
Sales | $ 3,114,160 |
Salesroom Utilities and Fuel | 6,491 |
Office Equipment Depreciation | 8,400 |
Other Administrative Expenses | 11,548 |
Factory Miscellaneous Components | 13,142 |
Manufacturing Maintenance Supplies | 17,373 |
Production Cleaning Supplies | 24,993 |
Manufacturing Maintenance | 25,224 |
Property Taxes - Factory | 25,520 |
Amortization - Factory Machinery | 28,555 |
Office Maintenance | 38,718 |
Shipping Costs | 42,893 |
Furniture Accessories | 46,013 |
Salesroom Building Depreciation | 48,600 |
Fibber Filling | 50,856 |
Promotional Materials | 120,283 |
Factory Building Insurance | 62,013 |
Salesroom Property Taxes and Insurance | 65,283 |
Amortization-Factory Building | 68,750 |
Advertising | 71,852 |
Factory Utilities | 81,417 |
Production Supervisor Salary | 90,000 |
Salespeople Travel | 92,788 |
Warehouse Wages | 152,817 |
Sales Staff Commissions | 249,133 |
Timber furniture components | 311,416 |
Administrative Wages | 368,000 |
Production payroll | 934,248 |
Total Expenses and Costs | 3,056,326 |
Operating Income | $ 57,834 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started