Using the SML Asset W has an expected return of 11.3 percent and a beta of 1.20. If the risk-free rate is 2.4 percent, complete the following table for portfolios of Asset W and a risk-free asset. Illustrate the relationship between portfolio expected return and portfolio beta by plotting the expected returns against the betas. What is the slope of the line that results? Bond 1: Bonds outstanding Years to Maturity Annual coupon rate Coupons per year Bond price (% of par) Bond 2: Bonds outstanding Years to Maturity Annual coupon rate Coupons per year Bond price (% of par) Common stock Shares outstanding Beta Share price Preferred stock outstanding Shares outstanding Coupon rate Share price Market Market risk premium Risk-free rate Tax rate Output Area: Capital Market Value Structure Cost Bond 1 before tax Bond 1 Bond 1 after tax Bond 2 before tax Bond 2 Bond 2 after tax Common stock Common Preferred stock Preferred Total firm $- 0.00% WACC Need the answer in an excel format