Using the table below, calculate the NOI Expenses Heat, water, electricity, Rent Roll Reading Court sewer and trash Apartments (Monthly) $35,462/year Typically this property has 12 apartments each Maintenance, $2,700 a leased for $850 a month, but 3 are vacant at the year time of this analysis. Annual property taxes $6,200 Insurance $5,700 Laundry income annually nets $5,120 and $600 annual parking Along with the lease information above, a 9% vacancy is planned Landscaping $180 per month Maintenance supplies $419/month