Using your activity-based cost assignments from requirement 3 (Calculate an activity rate for each activity cost pool), prepare a contribution format segmented income statement. (Round your intermediate calculations to 2 decimal places.)
i only need this part of the qeustion completed. however, in order to answer it you must calculate an activity rate for each activity cost pool.
Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars) Basic Advanced Total Number of units produced and sold 20,000 10,000 30,000 Sales Cost of goods sold Gross margin Selling and administrative expenses $3,000,000 2,300,000 700,000 720,000 $2,000,000 $5,000,000 3,650,000 1,350,000 1,200,000 $ (20,000) $170,000 $150,000 1,350, 000 650,000 480,000 Net operating income (loss) Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's Molding Department would be allocated based on machine-hours and the overhead costs in its Assembly and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information Assemble and Pack Molding Total Manufacturing overhead costs Direct labor hours: 787,500 $ 562,500 $1,350,000 10,000 5, 000 20,000 10,000 Basic 30,000 15,000 Aavanced Machine hours Basic Advanced 12,000 10,000 12,000 10,000 Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars) Basic Advanced Total Number of units produced and sold 20,000 10,000 30,000 Sales Cost of goods sold Gross margin Selling and administrative expenses $3,000,000 2,300,000 700,000 720,000 $2,000,000 $5,000,000 3,650,000 1,350,000 1,200,000 $ (20,000) $170,000 $150,000 1,350, 000 650,000 480,000 Net operating income (loss) Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's Molding Department would be allocated based on machine-hours and the overhead costs in its Assembly and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information Assemble and Pack Molding Total Manufacturing overhead costs Direct labor hours: 787,500 $ 562,500 $1,350,000 10,000 5, 000 20,000 10,000 Basic 30,000 15,000 Aavanced Machine hours Basic Advanced 12,000 10,000 12,000 10,000
