Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Utilize the 2017 financial statements, annual reports, horizontal and vertical analysis for Target to calculate the following ratio. Calculate the operating margin for Target Corporation.
Utilize the 2017 financial statements, annual reports, horizontal and vertical analysis for Target to calculate the following ratio. Calculate the operating margin for Target Corporation.
5.9% 7% 3% 10%
Target Horizontal/Vertical Analysis Information Target Horizontal Analysis. Balance Sheet https://www.Desdeq.com/symbol/s5t/encials?query-balance sheet Values Jn (000) 2/3/2018 1/28/2017 $2,642000 12.532.000 Increas or IDeere 838) Amount Parcent $131,000 5.GA $0 . 0.0% 3. Period Ending: Current Assets Cash and cash Short-Term Net Receivables Inventory Other Current Assets 3 Total Current 50 So $348,000 4.0% 38.657 000 $1.284.000 $12,564,000 18.309,000 41.109.000 $95.000 75% $11.990,000 $574,000 25.018000 $24.659.000 $0 $350,000 $0 1.49 $1,417,000 $763,000 $634,000 $0 $30,999,000 $37,431,000 $1,568,000 $ 12,031,000 $270.000 $10.999,000 $1.718.000 15.09 -526.3% $1,942.000 $1.449.000) SO $0 13.7% Long-Term Assats Long-Torm Investments Fixed Assets Goodwill Intangible Assets Other Assets Deferred Asset Charges Total Assets Current Liabilities Accounte Payable Short-Term Debt Other Current Liabilities Total Current Liabilities Long-Term Debt Other Liabilities Daforred Liability Charges Misc. Stocks Minority Interest Total Liabilities Stock Holders Equity Comman Stocks Capital Surplus Retained Earnings Treasury Stock citar Equity Total Equity Total Liabilities & ---Equity. $13,20 1,000 $ 11317,000 $2,059,000 $713,000 $12.707,000 $11.031.000 $1879000 $801.000 $494,000 $296,000 $180.000 $148.000) 30 8.0 SO $27,290,000 $26,478,000 $412,000 45,000 $5.858.000 $6.553,000 $46,000 $5,681,000 $5884000 $0 ASS.000) $10.963.000 $37,431,000 (1147_600 111.709.000 $38.999,000 $197,000 $569.00 $0 ASTRO S756.00 $1,568.000 3.4% 10.7 0.00 14. 5.5% 4.0% Target Vertical Analysis - Balance Sheet intes://www.rasulay.com/symbol/tgt/financials?query balance sheet Values in (000s) Period Ending Current Assets 2.3.2018 122/2017 $20-13.30 $2,592,000 Short-Term investments Net Receivables 0 0 $0 .33 53 00% 222% 32 32.2% Inventory Oder Current Ass 131 264.000 $12.634.000 12,305,000 9.22.03. $21.990,000 31% 32.0% Total Current Assets Long-Term Assets Long Term Investments Pred Assets Good Intangible Assets Other Ansato Deferred Asset Charges 1 $3 $20 Dis 0cl 1.2% 324658 000 59 0.0% 64.9% 0.1% 0.0% 2.18 0.0% $1415.000 0.3% 3.6% 00 $763.000 138,900,000 100.0% $37.431,000 10X1.0% Total neste Current Liabities Accounts Payable Short-Term Dust Current Other Current Liabilities Total Current Liabilities 1 842.837000 3 1210000 7 110.999.000 155,118,000 29.4% 4.6% in $0 193 2010 39 12 75170 33.9% 41.317003 29.5% Long-Term Debt Oltar Liabilities Deferred by Daarges Mise, Stocks Minority interest #2059.000 $13.000 5.3% 1.8% 51,870,000 $861.000 2.3% 0.0% Total liabilities $27 290,000 70.0% $28,478,000 70.7% Stock Holders Equty Commor Sleeky Capital Gurplus Rarained Earnings Traxury Stock Other Equity ang Y $5 858,000 $8.553.600 $0 14100 15.% 169 55,62 1,000 4 .00 0.15 15.1% 15.7% 0.0 1 $11.709.999 $38,999.000 22.3% 150.- 19253,000 $97,431,000 29.3% 100.0% Total Wablitas & Equity Target Horizontal Analysis - Income Statement https://www.nasdaq.com/symbol/tt/financials?query=income-statement 2122013 /2017 T Values in (000s) Period od Current Assets Total Revenue Cost of Raw 571.070.000 S60 AO5.000 $31.121.0AL 43.145.000 520,754,000 520.350,000 EASER OR DESIS Armour 1 Percent 9.384.000 3.2% $2.980.000 cena 30 $404.000 Dress Pront 1.5% QUE $14.245.000 3.335.000 S9S2.000 32.184.000 54,312,000 82.625.000 $4.999.00 $250,000 $57.000 -152% 0.096 -15.2% $250.000 Operating Expenses Research and Developenent Sales, General and Admin Non-Recurring Items Ocher Operating terms Operating Income Add income persone Garring Doforo interested Tax erest Bepers Parings Before Tax Meme Tax Menery interest Equity Earringelees Unconsoldated Subsidiary Not Inoc one-Cont. Operations Net Income Net home Applicable to Comune Shareholders $4.312,000 S666.000 59.646.000 5718,000 $4.369.500 $1,004,00D 33.965.000 $1296.900 -2.7% -$319,000 $578,000 SD $ 896 899.00 $2.934.000 52,934,000 2,569,000 $2.737,000 32.787,000 $250.000 $197.000 $197,000 6.7% Target Vertical Analysis - Income Statement https://www.sumy.com/symbol/tet/tinarcals?query=income-statement Values in (000) Parlod Ending 2/3/2013 128/2017 Gurant Avonta Total Revenue Contofranus Gross Pratt S71.879.DCO $51.175.DAD $20.75-4,000 190 0% 21.12% 28.07% 969495.000 145.00 $20,350.000 100.00% 70.72% 29.28 0 .00% 1 9.82% 0.00% 3.05% 0 0.com 513 356,000 10.22% Soo .com $2.038.500 2.91% 34989.2007.15 2. Operating penses Rosearch and Ovalament 30 Sea General and Adre in 514.248 OCO Non-Becuring terus other Operating nens $2.194,000 adering income S431200 Mer incontra Earnings Before Ferest and loc $4,312.000 Interest pense 3908.3CO $3.846.000 ancome T 5718 CO interest $ TuryEarningscosa Unconsoleled Subsidiary 30 Nationscent Operations 52 99 000 Intal Incom 82.594.002 rerinceme a t to come on Shareholders 33.834.000 5.00% e 50 100% 209 0.29% M 54.969.000 7.23% S1004.coo 1.449 53 965 500 5.71% $1.295.000 1.965 10.COM $0 0.0016 52299.cog! 2.845 5 2.7327.000 24% $2,737.2003.94% 4792 4.08%Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started